XML 67 R53.htm IDEA: XBRL DOCUMENT v3.21.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Income Taxes [Abstract]  
Summary of Balances of Recoverable Taxes

The balances of recoverable taxes are comprised as follows:

 

 

 

December 31,

2018

 

 

December 31,

2019

 

 

December 31,

2020

 

Recoverable taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IMPAC

 

Ps.

 

57,759

 

 

Ps.

 

39,186

 

 

Ps.

 

24,338

 

ISR

 

 

 

40,492

 

 

 

 

98,742

 

 

 

 

479,032

 

IVA

 

 

 

28,729

 

 

 

 

35,508

 

 

 

 

350,536

 

Business flat tax (IETU)

 

 

 

3,399

 

 

 

 

1,929

 

 

 

 

1,929

 

Withholding taxes

 

 

 

22,362

 

 

 

 

43,130

 

 

 

 

200,393

 

Corporation taxes

 

 

 

66,338

 

 

 

 

71,599

 

 

 

 

15,329

 

Other

 

 

 

1,065

 

 

 

 

1,481

 

 

 

 

1,298

 

 

 

Ps.

 

220,144

 

 

Ps.

 

291,575

 

 

Ps.

 

1,072,855

 

Summary of Income Tax Expense (Benefit) Income Tax – Income tax expense (benefit) for the years ended December 31, 2018, 2019 and 2020 consists of the following:

 

 

 

2018

 

 

2019

 

 

2020

 

ISR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Ps.

 

2,117,491

 

 

Ps.

 

2,055,783

 

 

Ps.

 

722,474

 

Deferred

 

 

 

(248,450

)

 

 

 

(164,340

)

 

 

 

(255,407

)

 

 

Ps.

 

1,869,041

 

 

Ps.

 

1,891,443

 

 

Ps.

 

467,067

 

 

Schedule of Effective Tax Rate Effective tax rate – The reconciliation of the statutory income tax rate and the actual effective income tax rate as a percentage of income before income taxes for the years ended December 31, 2018, 2019 and 2020 is shown below:

 

 

 

%

 

 

2018

 

 

%

 

 

 

2019

 

 

%

 

 

2020

 

Income before income taxes

 

 

 

 

 

Ps.

 

7,007,672

 

 

 

 

 

 

Ps.

 

7,346,185

 

 

 

 

 

 

Ps.

 

2,385,770

 

Income tax by applying the weighted

   average statutory rate (1)

 

 

30.0

%

 

 

 

2,102,302

 

 

 

30.0

%

 

 

 

2,203,856

 

 

 

30.0

%

 

 

 

715,731

 

Effects of inflation over monetary assets

 

 

(3.9

)%

 

 

 

(271,601

)

 

 

(3.5

)%

 

 

 

(260,249

)

 

 

(3.5

)%

 

 

 

(255,946

)

(Unrecognized) applied tax loss carryforwards

 

 

0.8

%

 

 

 

57,733

 

 

 

0.8

%

 

 

 

61,953

 

 

 

0.8

%

 

 

 

48,041

 

Derecognition of deferred tax asset

 

 

0.9

%

 

 

 

60,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax rate change in border area

 

 

0.3

%

 

 

 

19,391

 

 

 

(0.1

)%

 

 

 

(10,332

)

 

 

(0.1

)%

 

 

 

45,220

 

Employee benefits

 

 

(0.1

%)

 

 

 

(603

)

 

 

(0.1

%)

 

 

 

(9,586

)

 

 

(0.1

%)

 

 

 

(3,127

)

Cancellation of recoverable tax on assets - undue

   payments

 

 

(0.8

)%

 

 

 

(54,444

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

(0.6

)%

 

 

 

(43,852

)

 

 

(1.3

)%

 

 

 

(94,199

)

 

 

(1.3

)%

 

 

 

(82,852

)

Effective tax rate

 

 

26.6

%

 

Ps.

 

1,869,041

 

 

 

25.8

%

 

Ps.

 

1,891,443

 

 

 

25.8

%

 

Ps.

 

467,067

 

 

(1)

The tax rate used for the 2018, 2019 and 2020 previous reconciliations above is the average corporate tax rate, respectively payable by corporate entities in Mexico, Jamaica and Spain on taxable profits in accordance with tax laws in these jurisdictions.

Schedule of Net Deferred Income Tax Assets and Net Deferred Income Tax Liability

The assets for deferred taxes belong to Mexico subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

December 31,

2018

 

 

December 31,

2019

 

 

December 31,

2020

 

Deferred ISR asset (liability):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

10,636

 

 

Ps.

 

10,831

 

 

Ps.

 

29,478

 

Machinery and equipment

 

 

 

46,723

 

 

 

 

50,590

 

 

 

 

56,298

 

Improvements to concession assets

 

 

 

567,497

 

 

 

 

605,052

 

 

 

 

657,472

 

Airport concessions and rights to use airport facilities

 

 

 

4,592,116

 

 

 

 

4,654,502

 

 

 

 

4,691,382

 

Other acquired rights

 

 

 

139,268

 

 

 

 

143,596

 

 

 

 

146,980

 

Derivative financial instruments

 

 

 

(39,492

)

 

 

 

82,370

 

 

 

 

225,548

 

Other assets

 

 

 

445

 

 

 

 

449

 

 

 

 

315

 

Tax loss carryforwards

 

 

 

113,257

 

 

 

 

51,304

 

 

 

 

95,886

 

Employee benefits

 

 

 

27,805

 

 

 

 

30,373

 

 

 

 

41,447

 

Accruals

 

 

 

14,024

 

 

 

 

19,877

 

 

 

 

21,557

 

Deferred income tax asset

 

Ps.

 

5,472,279

 

 

Ps.

 

5,648,944

 

 

Ps.

 

5,966,363

 

 

The net deferred income tax liability corresponds to the subsidiaries in Jamaica:

 

 

 

December 31,

2018

 

 

December 31,

2019

 

 

December 31,

2020

 

Deferred tax (liability) asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

Ps.

 

(820

)

 

Ps.

 

(1,169

)

 

Ps.

 

(881

)

Machinery, equipment and improvements on leased

   assets

 

 

 

(96,496

)

 

 

 

(76,881

)

 

 

 

(75,262

)

Improvements to concession assets

 

 

 

(1,905

)

 

 

 

(1,712

)

 

 

 

(1,731

)

Airport concessions

 

 

 

(700,168

)

 

 

 

(615,751

)

 

 

 

(590,401

)

Accruals

 

 

 

14,458

 

 

 

 

13,604

 

 

 

 

12,796

 

Deferred tax liability

 

Ps.

 

(784,931

)

 

Ps.

 

(681,909

)

 

Ps.

 

(655,479

)

 

Schedule of Unrecognized Deferred Income Tax Assets

 

f.

Unrecognized deferred income tax assets – Unrecognized deferred income tax assets in the consolidated statement of financial position are comprised of the following items of the Mexican Companies:

 

 

 

December 31,

2018

 

 

December 31,

2019

 

 

December 31,

2020

 

Tax loss carryforwards

 

Ps.

 

235,475

 

 

Ps.

 

269,898

 

 

Ps.

 

306,332

 

Deductible tax temporary difference

 

 

 

98,929

 

 

 

 

102,342

 

 

 

 

106,187

 

 

 

Ps.

 

334,404

 

 

Ps.

 

372,240

 

 

Ps.

 

412,519

 

 

Summary of Deferred Income Tax from Tax Loss Carryforwards Deferred income tax from tax loss carryforwards – The Company generated tax loss carryforwards in the airports of Aguascalientes, Los Mochis, Morelia, Manzanillo, and at Grupo Aeroportuario del Pacífico, S.A.B. de C.V. The Company estimates tax loss carryforwards will be recoverable in Grupo Aeroportuario del Pacífico, S.A.B. de C.V. With respect to tax legislation relating to concessions, such losses will expire in 2048, except for the tax losses of Grupo Aeroportuario del Pacífico, S.A.B. de C.V., which expire in 2026. Tax losses that can be recovered based on management’s financial projections are recognized as part of the deferred tax asset.

 

 

December 31, 2018

 

 

December 31, 2019

 

 

December 31, 2020

 

Tax loss carryforwards

 

Ps.

 

1,162,441

 

 

Ps.

 

1,070,673

 

 

Ps.

 

1,340,729

 

Unrecognized tax loss carryforwards

 

 

 

(784,917

)

 

 

 

(899,659

)

 

 

 

(1,021,106

)

Recognized tax loss carryforwards

 

Ps.

 

377,524

 

 

Ps.

 

171,014

 

 

Ps.

 

319,623

 

 

Summary of Reconciliation of Changes in Deferred Tax Assets

 

 

 

Balance as of

January 1,

2018

 

 

Effects of

profit and loss

 

 

Allocation to

recoverable

taxes

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2018

 

Temporary differences for the deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

7,209

 

 

Ps.

 

3,427

 

 

Ps.

 

 

Ps.

 

 

Ps.

 

10,636

 

Machinery, equipment and improvements

   on leased assets

 

 

 

37,645

 

 

 

 

9,078

 

 

 

 

 

 

 

 

 

 

46,723

 

Improvements to concession assets

 

 

 

511,166

 

 

 

 

56,331

 

 

 

 

 

 

 

 

 

 

 

567,497

 

Airport concessions and rights to use airport

   facilities

 

 

 

4,461,211

 

 

 

 

130,905

 

 

 

 

 

 

 

 

 

 

4,592,116

 

Other acquired rights

 

 

 

130,776

 

 

 

 

8,492

 

 

 

 

 

 

 

 

 

 

 

 

139,268

 

Derivative financial instruments

 

 

 

(30,667

)

 

 

 

(8,825

)

 

 

 

 

 

 

 

 

 

 

 

(39,492

)

Other assets

 

 

 

387

 

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

445

 

Tax loss carryforwards

 

 

 

170,990

 

 

 

 

(57,733

)

 

 

 

 

 

 

 

 

 

 

 

113,257

 

Employee benefits

 

 

 

27,257

 

 

 

 

(5,236

)

 

 

 

 

 

 

 

5,784

 

 

 

 

27,805

 

Accruals

 

 

 

12,966

 

 

 

 

1,058

 

 

 

 

 

 

 

 

 

 

 

 

14,024

 

Recoverable tax on assets

 

 

 

25,342

 

 

 

 

54,444

 

 

 

 

(79,786

)

 

 

 

 

 

 

 

 

Total deferred tax asset

 

Ps.

 

5,354,282

 

 

Ps.

 

191,999

 

 

Ps.

 

(79,786

)

 

Ps.

 

5,784

 

 

Ps.

 

5,472,279

 

 

 

 

Balance as of

January 1,

2019

 

 

Effects of

profit and loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2019

 

Temporary differences for the deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

10,636

 

 

Ps.

 

195

 

 

Ps.

 

 

Ps.

 

10,831

 

Machinery, equipment and improvements

   on leased assets

 

 

 

46,723

 

 

 

 

3,867

 

 

 

 

 

 

 

50,590

 

Improvements to concession assets

 

 

 

567,497

 

 

 

 

37,554

 

 

 

 

 

 

 

605,051

 

Airport concessions and rights to use airport

   facilities

 

 

 

4,592,116

 

 

 

 

62,386

 

 

 

 

 

 

 

4,654,502

 

Other acquired rights

 

 

 

139,268

 

 

 

 

4,328

 

 

 

 

 

 

 

 

143,596

 

Derivative financial instruments

 

 

 

(39,492

)

 

 

 

44,931

 

 

 

 

76,931

 

 

 

 

82,370

 

Other assets

 

 

 

445

 

 

 

 

4

 

 

 

 

 

 

 

 

449

 

Tax loss carryforwards

 

 

 

113,257

 

 

 

 

(61,953

)

 

 

 

 

 

 

 

51,304

 

Employee benefits

 

 

 

27,805

 

 

 

 

4,901

 

 

 

 

(2,333

)

 

 

 

30,373

 

Accruals

 

 

 

14,024

 

 

 

 

5,854

 

 

 

 

 

 

 

 

19,878

 

Total deferred tax asset

 

Ps.

 

5,472,279

 

 

Ps.

 

102,067

 

 

Ps.

 

74,598

 

 

Ps.

 

5,648,944

 

 

 

 

Balance as of

January 1,

2020

 

 

Effects of

profit and

loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2020

 

Temporary differences for the deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

10,831

 

 

Ps.

 

18,647

 

 

Ps.

 

 

 

Ps.

 

29,478

 

Machinery, equipment and improvements

   on leased assets

 

 

 

50,590

 

 

 

 

5,708

 

 

 

 

 

 

 

 

56,298

 

Improvements to concession assets

 

 

 

605,051

 

 

 

 

52,421

 

 

 

 

 

 

 

 

657,472

 

Airport concessions and rights to use airport facilities

 

 

 

4,654,502

 

 

 

 

36,880

 

 

 

 

 

 

 

 

4,691,382

 

Other acquired rights

 

 

 

143,596

 

 

 

 

3,384

 

 

 

 

 

 

 

 

146,980

 

Derivative financial instruments

 

 

 

82,370

 

 

 

 

15,030

 

 

 

 

128,148

 

 

 

 

225,548

 

Other assets

 

 

 

449

 

 

 

 

(134

)

 

 

 

 

 

 

 

315

 

Tax loss carryforwards

 

 

 

51,304

 

 

 

 

44,582

 

 

 

 

 

 

 

 

95,886

 

Employee benefits

 

 

 

30,373

 

 

 

 

(1,487

)

 

 

 

12,561

 

 

 

 

41,447

 

Accruals

 

 

 

19,878

 

 

 

 

1,679

 

 

 

 

 

 

 

 

21,557

 

Total deferred tax asset

 

Ps.

 

5,648,944

 

 

Ps.

 

176,710

 

 

Ps.

 

140,709

 

 

Ps.

 

5,966,363

 

 

Summary of Reconciliation of Changes in Deferred Tax Liabilities

 

 

Balance as of

January 1,

2018

 

 

Effects of

profit and

loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2018

 

Temporary differences for the deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Ps.

 

(822

)

 

Ps.

 

5,220

 

 

Ps.

 

(5,218

)

 

Ps.

 

(820

)

Machinery, equipment and improvements on leased

   assets

 

 

 

(103,782

)

 

 

 

6,998

 

 

 

 

288

 

 

 

 

(96,496

)

Improvements to concession assets

 

 

 

(2,008

)

 

 

 

97

 

 

 

 

6

 

 

 

 

(1,905

)

Airport concessions

 

 

 

(748,879

)

 

 

 

46,399

 

 

 

 

2,312

 

 

 

 

(700,168

)

Accruals

 

 

 

16,238

 

 

 

 

(2,263

)

 

 

 

483

 

 

 

 

14,458

 

Total deferred tax liability

 

Ps.

 

(839,253

)

 

Ps.

 

56,451

 

 

Ps.

 

(2,129

)

 

Ps.

 

(784,931

)

 

 

 

 

Balance as of

January 1,

2019

 

 

Effects of

profit and

loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2019

 

Temporary differences for the deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Ps.

 

(820

)

 

Ps.

 

-

 

 

Ps.

 

(349

)

 

Ps.

 

(1,169

)

Machinery, equipment and improvements

   on leased assets

 

 

 

(96,496

)

 

 

 

(74,659

)

 

 

 

94,274

 

 

 

 

(76,881

)

Improvements to concession assets

 

 

 

(1,905

)

 

 

 

97

 

 

 

 

96

 

 

 

 

(1,712

)

Airport concessions

 

 

 

(700,168

)

 

 

 

46,461

 

 

 

 

37,956

 

 

 

 

(615,751

)

Accruals

 

 

 

14,458

 

 

 

 

90,374

 

 

 

 

(91,228

)

 

 

 

13,604

 

Total deferred tax liability

 

Ps.

 

(784,931

)

 

Ps.

 

62,273

 

 

Ps.

 

40,749

 

 

Ps.

 

(681,909

)

 

 

 

Balance as of

January 1,

2020

 

 

Effects of

profit and

loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2020

 

Temporary differences for the deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Ps.

 

(1,169

)

 

Ps.

 

(3,525

)

 

Ps.

 

3,813

 

 

Ps.

 

(881

)

Machinery, equipment and improvements on leased

   assets

 

 

 

(76,881

)

 

 

 

32,937

 

 

 

 

(31,318

)

 

 

 

(75,262

)

Improvements to concession assets

 

 

 

(1,712

)

 

 

 

107

 

 

 

 

(126

)

 

 

 

(1,731

)

Airport concessions

 

 

 

(615,751

)

 

 

 

51,834

 

 

 

 

(26,484

)

 

 

 

(590,401

)

Accruals

 

 

 

13,604

 

 

 

 

(2,656

)

 

 

 

1,848

 

 

 

 

12,796

 

Total deferred tax liability

 

Ps.

 

(681,909

)

 

Ps.

 

78,697

 

 

Ps.

 

(52,267

)

 

Ps.

 

(655,479

)