XML 83 R69.htm IDEA: XBRL DOCUMENT v3.21.1
Operating segment and geographic information (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Operating Segments [Abstract]  
Summary of Results, Assets and Liabilities by Segments

The following are the results, assets and liabilities by segments for the years ended December 31, 2018, 2019 and 2020:

 

 

December 31, 2018

 

Guadalajara

 

 

Tijuana

 

 

Puerto

Vallarta

 

 

San José del

Cabo

 

 

Montego

Bay

 

 

Hermosillo

 

 

Guanajuato

 

 

Other

Airports

 

 

Total

reportable

segments

 

 

Other

Companies

 

 

Eliminations

 

 

Total

 

Aeronautical services

 

Ps.

 

2,824,677

 

 

Ps.

 

1,344,122

 

 

Ps.

 

1,088,417

 

 

Ps.

 

1,244,106

 

 

Ps.

 

1,419,674

 

 

Ps.

 

306,118

 

 

Ps.

 

484,798

 

 

Ps.

 

787,242

 

 

Ps.

 

9,499,154

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

9,499,154

 

Non-aeronautical services

 

 

 

796,739

 

 

 

 

326,214

 

 

 

 

399,427

 

 

 

 

698,891

 

 

 

 

543,878

 

 

 

 

82,922

 

 

 

 

148,119

 

 

 

 

180,517

 

 

 

 

3,176,708

 

 

 

 

6,823

 

 

 

 

 

 

 

 

3,183,532

 

Improvements to

   concession assets

 

 

 

110,415

 

 

 

 

100,986

 

 

 

 

40,330

 

 

 

 

346,956

 

 

 

 

545,959

 

 

 

 

47,541

 

 

 

 

16,244

 

 

 

 

231,771

 

 

 

 

1,440,204

 

 

 

 

 

 

 

 

 

 

 

 

1,440,204

 

Total revenues

 

 

 

3,731,830

 

 

 

 

1,771,323

 

 

 

 

1,528,174

 

 

 

 

2,289,954

 

 

 

 

2,509,511

 

 

 

 

436,581

 

 

 

 

649,162

 

 

 

 

1,199,530

 

 

 

 

14,116,066

 

 

 

 

6,823

 

 

 

 

 

 

 

 

14,122,890

 

Total intersegment

   revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,805,223

 

 

 

 

(4,805,223

)

 

 

 

 

Income from operations

 

 

 

2,454,759

 

 

 

 

1,042,368

 

 

 

 

942,551

 

 

 

 

1,272,180

 

 

 

 

646,677

 

 

 

 

153,576

 

 

 

 

408,037

 

 

 

 

306,197

 

 

 

 

7,226,345

 

 

 

 

4,783,428

 

 

 

 

(4,765,120

)

 

 

 

7,244,652

 

Interest income

 

 

 

112,569

 

 

 

 

44,954

 

 

 

 

43,471

 

 

 

 

54,836

 

 

 

 

6,431

 

 

 

 

13,722

 

 

 

 

19,502

 

 

 

 

51,327

 

 

 

 

346,813

 

 

 

 

1,065,159

 

 

 

 

(835,278

)

 

 

 

576,694

 

Interest expense

 

 

 

(230,458

)

 

 

 

(136,453

)

 

 

 

(65,407

)

 

 

 

(136,914

)

 

 

 

(135,740

)

 

 

 

(50,927

)

 

 

 

(47,099

)

 

 

 

(93,929

)

 

 

 

(896,927

)

 

 

 

(950,762

)

 

 

 

835,278

 

 

 

 

(1,012,411

)

Gain on financial

   investment held

   for coverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,643

 

 

 

 

 

 

 

 

29,643

 

Depreciation and

   amortization for the year

 

 

 

(310,882

)

 

 

 

(180,904

)

 

 

 

(153,230

)

 

 

 

(217,858

)

 

 

 

(354,963

)

 

 

 

(72,635

)

 

 

 

(61,073

)

 

 

 

(186,997

)

 

 

 

(1,538,542

)

 

 

 

(31,095

)

 

 

 

 

 

 

 

(1,569,637

)

Share of loss of associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(947

)

 

 

 

 

 

 

 

(947

)

Income before income

   taxes

 

 

 

2,394,213

 

 

 

 

979,156

 

 

 

 

952,241

 

 

 

 

1,218,028

 

 

 

 

525,351

 

 

 

 

124,243

 

 

 

 

386,323

 

 

 

 

263,776

 

 

 

 

6,843,329

 

 

 

 

4,929,463

 

 

 

 

(4,765,120

)

 

 

 

7,007,672

 

Income taxes expense

 

 

 

(584,439

)

 

 

 

(210,874

)

 

 

 

(225,833

)

 

 

 

(336,560

)

 

 

 

(128,246

)

 

 

 

(19,098

)

 

 

 

(99,963

)

 

 

 

(114,118

)

 

 

 

(1,719,131

)

 

 

 

(149,910

)

 

 

 

 

 

 

 

(1,869,041

)

Total assets

 

 

 

9,773,884

 

 

 

 

5,729,156

 

 

 

 

3,918,644

 

 

 

 

4,166,561

 

 

 

 

3,039,158

 

 

 

 

1,747,518

 

 

 

 

1,632,722

 

 

 

 

3,033,967

 

 

 

 

33,041,609

 

 

 

 

38,884,387

 

 

 

 

(32,375,494

)

 

 

 

39,550,502

 

Total liabilities

 

 

 

3,519,318

 

 

 

 

1,858,474

 

 

 

 

1,158,586

 

 

 

 

2,228,807

 

 

 

 

2,123,946

 

 

 

 

735,487

 

 

 

 

701,735

 

 

 

 

1,405,884

 

 

 

 

13,732,236

 

 

 

 

13,911,464

 

 

 

 

(9,865,348

)

 

 

 

17,778,352

 

Investments in associates

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

35

 

 

 

 

 

 

 

 

35

 

Net cash flows provided

   by operations activities

 

 

 

2,233,357

 

 

 

 

1,376,334

 

 

 

 

797,800

 

 

 

 

1,063,923

 

 

 

 

860,399

 

 

 

 

173,726

 

 

 

 

357,455

 

 

 

 

448,702

 

 

 

 

7,311,697

 

 

 

 

810,779

 

 

 

 

(886,857

)

 

 

 

7,235,619

 

Net cash flow used in

   investing activities

 

 

 

(284,319

)

 

 

 

(378,328

)

 

 

 

(90,743

)

 

 

 

(418,407

)

 

 

 

(652,469

)

 

 

 

(61,374

)

 

 

 

(113,388

)

 

 

 

(255,707

)

 

 

 

(2,254,734

)

 

 

 

4,959,209

 

 

 

 

(5,254,886

)

 

 

 

(2,550,411

)

Net cash flow used in

   financing activities

 

 

 

(1,552,530

)

 

 

 

(681,179

)

 

 

 

(739,684

)

 

 

 

(942,796

)

 

 

 

(931,248

)

 

 

 

(107,021

)

 

 

 

(155,344

)

 

 

 

(6,374

)

 

 

 

(5,116,178

)

 

 

 

(6,305,402

)

 

 

 

5,254,886

 

 

 

 

(6,166,694

)

Additions to non-current

   as assets

 

 

 

5,665,570

 

 

 

 

3,729,013

 

 

 

 

2,356,638

 

 

 

 

2,976,072

 

 

 

 

5,924,992

 

 

 

 

1,128,854

 

 

 

 

990,782

 

 

 

 

2,600,342

 

 

 

 

25,372,263

 

 

 

 

729,295

 

 

 

 

 

 

 

 

26,101,558

 

 

 

December 31, 2019

 

Guadalajara

 

 

Tijuana

 

 

Puerto

Vallarta

 

 

San José del

Cabo

 

 

Montego

Bay

 

 

Hermosillo

 

 

Guanajuato

 

 

Other

Airports

 

 

Total

reportable

segments

 

 

Other

Companies

 

 

Eliminations

 

 

Total

 

Aeronautical services

 

Ps.

 

2,978,617

 

 

Ps.

 

1,568,297

 

 

Ps.

 

1,183,610

 

 

Ps.

 

1,364,746

 

 

Ps.

 

1,512,164

 

 

Ps.

 

337,380

 

 

Ps.

 

584,650

 

 

Ps.

 

1,018,256

 

 

Ps.

 

10,547,720

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

10,547,720

 

Non-aeronautical services

 

 

 

938,445

 

 

 

 

454,098

 

 

 

 

455,699

 

 

 

 

787,424

 

 

 

 

585,325

 

 

 

 

97,696

 

 

 

 

180,327

 

 

 

 

265,282

 

 

 

 

3,764,296

 

 

 

 

7,203

 

 

 

 

 

 

 

 

3,771,500

 

Improvements to

   concession assets

 

 

 

858,807

 

 

 

 

300,221

 

 

 

 

57,697

 

 

 

 

299,155

 

 

 

 

136,363

 

 

 

 

3,332

 

 

 

 

32,853

 

 

 

 

218,371

 

 

 

 

1,906,801

 

 

 

 

 

 

 

 

 

 

 

 

1,906,801

 

Total revenues

 

 

 

4,775,869

 

 

 

 

2,322,617

 

 

 

 

1,697,007

 

 

 

 

2,451,326

 

 

 

 

2,233,853

 

 

 

 

438,408

 

 

 

 

797,829

 

 

 

 

1,501,910

 

 

 

 

16,218,818

 

 

 

 

7,203

 

 

 

 

 

 

 

 

16,226,021

 

Total intersegment

   revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,262,241

 

 

 

 

(5,262,241

)

 

 

 

 

Income from operations

 

 

 

2,599,316

 

 

 

 

1,274,902

 

 

 

 

1,051,669

 

 

 

 

1,397,328

 

 

 

 

629,027

 

 

 

 

191,079

 

 

 

 

477,123

 

 

 

 

350,253

 

 

 

 

7,970,697

 

 

 

 

5,282,882

 

 

 

 

(5,236,341

)

 

 

 

8,017,238

 

Interest income

 

 

 

113,495

 

 

 

 

53,684

 

 

 

 

47,959

 

 

 

 

45,703

 

 

 

 

13,191

 

 

 

 

12,090

 

 

 

 

21,019

 

 

 

 

56,800

 

 

 

 

363,942

 

 

 

 

1,292,797

 

 

 

 

(990,910

)

 

 

 

665,829

 

Interest expense

 

 

 

(274,257

)

 

 

 

(162,628

)

 

 

 

(75,298

)

 

 

 

(173,132

)

 

 

 

(145,597

)

 

 

 

(57,245

)

 

 

 

(54,132

)

 

 

 

(111,549

)

 

 

 

(1,053,838

)

 

 

 

(1,362,817

)

 

 

 

990,910

 

 

 

 

(1,425,746

)

Loss on financial

   investment held

   for coverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(149,770

)

 

 

 

 

 

 

 

(149,770

)

Depreciation and

   amortization for the year

 

 

 

(346,586

)

 

 

 

(206,982

)

 

 

 

(156,383

)

 

 

 

(234,670

)

 

 

 

(85,851

)

 

 

 

(100,403

)

 

 

 

(390,394

)

 

 

 

(210,357

)

 

 

 

(1,731,627

)

 

 

 

(44,511

)

 

 

 

 

 

 

 

(1,776,137

)

Share of gain of associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79

 

 

 

 

 

 

 

 

79

 

Income before income

   taxes

 

 

 

2,423,349

 

 

 

 

1,159,190

 

 

 

 

1,010,897

 

 

 

 

1,261,254

 

 

 

 

495,171

 

 

 

 

140,027

 

 

 

 

440,450

 

 

 

 

294,655

 

 

 

 

7,224,994

 

 

 

 

5,357,532

 

 

 

 

(5,236,341

)

 

 

 

7,346,185

 

Income taxes expense

 

 

 

(649,761

)

 

 

 

(185,555

)

 

 

 

(273,431

)

 

 

 

(359,996

)

 

 

 

(124,228

)

 

 

 

(26,013

)

 

 

 

(132,118

)

 

 

 

(72,356

)

 

 

 

(1,823,460

)

 

 

 

(67,983

)

 

 

 

 

 

 

 

(1,891,443

)

Total assets

 

 

 

10,038,163

 

 

 

 

6,155,593

 

 

 

 

3,941,917

 

 

 

 

4,445,521

 

 

 

 

2,372,006

 

 

 

 

1,707,357

 

 

 

 

1,653,964

 

 

 

 

4,759,366

 

 

 

 

35,073,888

 

 

 

 

39,969,627

 

 

 

 

(33,465,711

)

 

 

 

41,577,804

 

Total liabilities

 

 

 

4,091,482

 

 

 

 

2,261,268

 

 

 

 

1,334,263

 

 

 

 

2,706,406

 

 

 

 

2,102,386

 

 

 

 

767,297

 

 

 

 

774,619

 

 

 

 

1,809,866

 

 

 

 

15,847,585

 

 

 

 

16,927,461

 

 

 

 

(11,866,923

)

 

 

 

20,908,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114

 

 

 

 

 

 

 

 

114

 

Net cash flows provided

   by operations activities

 

 

 

2,295,782

 

 

 

 

1,322,659

 

 

 

 

984,410

 

 

 

 

1,299,232

 

 

 

 

841,232

 

 

 

 

248,261

 

 

 

 

490,864

 

 

 

 

469,505

 

 

 

 

7,951,945

 

 

 

 

301,883

 

 

 

 

(89,772

)

 

 

 

8,164,057

 

Net cash flow used in

   investing activities

 

 

 

(986,532

)

 

 

 

(341,155

)

 

 

 

(69,382

)

 

 

 

(343,198

)

 

 

 

(211,385

)

 

 

 

(42,913

)

 

 

 

(69,230

)

 

 

 

(156,943

)

 

 

 

(2,220,737

)

 

 

 

3,624,786

 

 

 

 

(3,990,143

)

 

 

 

(2,586,095

)

Net cash flow used in

   financing activities

 

 

 

(1,750,155

)

 

 

 

(703,256

)

 

 

 

(824,218

)

 

 

 

(802,640

)

 

 

 

(633,251

)

 

 

 

(197,367

)

 

 

 

(352,970

)

 

 

 

(63,433

)

 

 

 

(5,327,291

)

 

 

 

(2,894,381

)

 

 

 

3,990,143

 

 

 

 

(4,231,529

)

Additions to non-current

   as assets

 

 

 

6,252,492

 

 

 

 

3,845,105

 

 

 

 

2,263,519

 

 

 

 

3,052,248

 

 

 

 

5,548,992

 

 

 

 

1,051,047

 

 

 

 

942,924

 

 

 

 

2,676,181

 

 

 

 

25,632,508

 

 

 

 

924,182

 

 

 

 

 

 

 

 

26,556,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

Guadalajara

 

 

Tijuana

 

 

Puerto

Vallarta

 

 

San José del

Cabo

 

 

Montego

Bay

 

 

Hermosillo

 

 

Guanajuato

 

 

Other

Airports

 

 

Total

reportable

segments

 

 

Other

Companies

 

 

Eliminations

 

 

Total

 

Aeronautical services

 

Ps.

 

2,103,574

 

 

Ps.

 

1,192,187

 

 

Ps.

 

776,424

 

 

Ps.

 

970,979

 

 

Ps.

 

695,879

 

 

Ps.

 

204,650

 

 

Ps.

 

338,633

 

 

Ps.

 

943,416

 

 

Ps.

 

7,225,742

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

7,225,742

 

Non-aeronautical services

 

 

 

591,789

 

 

 

 

335,419

 

 

 

 

266,442

 

 

 

 

460,981

 

 

 

 

327,158

 

 

 

 

64,609

 

 

 

 

113,826

 

 

 

 

283,941

 

 

 

 

2,444,164

 

 

 

 

3,889

 

 

 

 

 

 

 

 

2,448,053

 

Improvements to

   concession assets

 

 

 

614,479

 

 

 

 

681,755

 

 

 

 

67,026

 

 

 

 

339,231

 

 

 

 

138,768

 

 

 

 

19,329

 

 

 

 

36,334

 

 

 

 

295,656

 

 

 

 

2,192,578

 

 

 

 

 

 

 

 

 

 

 

 

2,192,578

 

Total revenues

 

 

 

3,309,842

 

 

 

 

2,209,361

 

 

 

 

1,109,892

 

 

 

 

1,771,191

 

 

 

 

1,161,805

 

 

 

 

288,588

 

 

 

 

488,793

 

 

 

 

1,523,013

 

 

 

 

11,862,484

 

 

 

 

3,889

 

 

 

 

 

 

 

 

11,866,373

 

Total intersegment

   revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,310,159

 

 

 

 

(2,310,159

)

 

 

 

 

Income from operations

 

 

 

1,472,456

 

 

 

 

802,056

 

 

 

 

526,761

 

 

 

 

756,630

 

 

 

 

(88,901

)

 

 

 

57,770

 

 

 

 

216,044

 

 

 

 

(34,634

)

 

 

 

3,708,182

 

 

 

 

2,242,786

 

 

 

 

(2,130,979

)

 

 

 

3,819,989

 

Interest income

 

 

 

82,881

 

 

 

 

59,945

 

 

 

 

32,073

 

 

 

 

40,141

 

 

 

 

3,515

 

 

 

 

8,056

 

 

 

 

13,801

 

 

 

 

42,052

 

 

 

 

282,465

 

 

 

 

1,307,727

 

 

 

 

(1,179,680

)

 

 

 

410,512

 

Interest expense

 

 

 

(360,772

)

 

 

 

(242,125

)

 

 

 

(95,133

)

 

 

 

(210,825

)

 

 

 

(172,033

)

 

 

 

(52,001

)

 

 

 

(57,199

)

 

 

 

(432,582

)

 

 

 

(1,622,670

)

 

 

 

(1,071,260

)

 

 

 

1,179,680

 

 

 

 

(1,514,250

)

Loss on financial

   investment held

   for coverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41,808

)

 

 

 

 

 

 

 

(41,808

)

Depreciation and

   amortization for the year

 

 

 

(368,964

)

 

 

 

(254,634

)

 

 

 

(168,580

)

 

 

 

(265,581

)

 

 

 

(82,736

)

 

 

 

(71,971

)

 

 

 

(502,568

)

 

 

 

(229,764

)

 

 

 

(1,944,799

)

 

 

 

(55,562

)

 

 

 

 

 

 

 

(2,000,361

)

Share of gain of associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

3

 

Income before income

   taxes

 

 

 

1,166,564

 

 

 

 

738,185

 

 

 

 

461,532

 

 

 

 

573,594

 

 

 

 

472,986

 

 

 

 

25,433

 

 

 

 

167,981

 

 

 

 

(72,311

)

 

 

 

3,533,964

 

 

 

 

982,786

 

 

 

 

(2,130,980

)

 

 

 

2,385,770

 

Income taxes expense

 

 

 

(231,777

)

 

 

 

(118,685

)

 

 

 

(88,272

)

 

 

 

(129,196

)

 

 

 

112,801

 

 

 

 

12,801

 

 

 

 

(20,990

)

 

 

 

19,005

 

 

 

 

(444,314

)

 

 

 

(22,753

)

 

 

 

 

 

 

 

(467,067

)

Total assets

 

 

 

13,416,487

 

 

 

 

8,588,502

 

 

 

 

4,960,588

 

 

 

 

6,081,823

 

 

 

 

2,780,014

 

 

 

 

1,803,045

 

 

 

 

2,072,069

 

 

 

 

5,318,795

 

 

 

 

45,021,323

 

 

 

 

51,516,861

 

 

 

 

(45,177,011

)

 

 

 

51,361,173

 

Total liabilities

 

 

 

6,535,424

 

 

 

 

4,074,668

 

 

 

 

1,979,551

 

 

 

 

3,898,207

 

 

 

 

2,508,470

 

 

 

 

824,734

 

 

 

 

1,045,571

 

 

 

 

1,070,885

 

 

 

 

21,937,510

 

 

 

 

26,911,814

 

 

 

 

(20,340,934

)

 

 

 

28,508,390

 

Investments in associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

 

 

 

 

 

35

 

Net cash flows provided

   by operations activities

 

 

 

828,257

 

 

 

 

(1,627,427

)

 

 

 

332,206

 

 

 

 

447,952

 

 

 

 

182,849

 

 

 

 

5,988

 

 

 

 

102,755

 

 

 

 

181,454

 

 

 

 

454,034

 

 

 

 

3,180,663

 

 

 

 

(68,130

)

 

 

 

3,566,567

 

Net cash flow used in

   investing activities

 

 

 

(892,866

)

 

 

 

(764,151

)

 

 

 

(215,636

)

 

 

 

(424,313

)

 

 

 

(209,415

)

 

 

 

(34,166

)

 

 

 

(86,038

)

 

 

 

(447,570

)

 

 

 

(3,074,155

)

 

 

 

(1,455,336

)

 

 

 

1,311,800

 

 

 

 

(3,217,691

)

Net cash flow used in

   financing activities

 

 

 

2,615,782

 

 

 

 

1,854,276

 

 

 

 

790,233

 

 

 

 

1,337,678

 

 

 

 

534,214

 

 

 

 

97,698

 

 

 

 

334,391

 

 

 

 

618,594

 

 

 

 

8,182,866

 

 

 

 

(582,639

)

 

 

 

(1,311,800

)

 

 

 

6,288,427

 

Additions to non-current

   as assets

 

 

 

6,796,625

 

 

 

 

4,394,890

 

 

 

 

2,335,994

 

 

 

 

3,245,723

 

 

 

 

5,700,583

 

 

 

 

1,040,121

 

 

 

 

968,483

 

 

 

 

3,054,931

 

 

 

 

27,537,350

 

 

 

 

16,065,198

 

 

 

 

 

 

 

 

43,602,548