XML 166 R153.htm IDEA: XBRL DOCUMENT v3.22.1
Operating Segment and Geographic Information - Summary of Results, Assets and Liabilities by Segments (Detail)
$ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2021
MXN ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
MXN ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
MXN ($)
Dec. 31, 2019
USD ($)
Disclosure of operating segments [Line Items]            
Aeronautical services $ 11,983,954   $ 7,225,742   $ 10,547,720  
Total of Non-aeronautical services 3,662,441   2,448,053   3,771,500  
Cost of improvements to concession assets 3,368,511   2,192,578   1,906,801  
Total revenues 19,014,906   11,866,373   16,226,021  
Income from operations 8,857,192   3,819,989   8,017,238  
Interest income 420,271   410,512   665,829  
Interest expense (1,686,540) $ (7.5) (1,514,250) $ (7.7) (1,425,746) $ (6.4)
Gain/loss on financial investment held for coverage 51,656   (41,808)   (149,770)  
Depreciation and amortization for the year (2,050,539)   (2,000,361)   (1,776,137)  
Share of gain/loss of associate 1   3   79  
Income before income taxes 7,829,263   2,385,770   7,346,185  
Income taxes expense (1,785,546)   (467,067)   (1,891,443)  
Total assets 55,323,085   51,361,173   41,577,804  
Total liabilities 34,894,485   28,508,390   20,908,361  
Investments in associates 34   35   114  
Net cash flows provided by operations activities 11,095,446   3,566,567   8,164,057  
Net cash flow used in investing activities (4,969,308)   (3,217,691)   (2,586,095)  
Net cash flow used in financing activities (7,351,525)   6,288,427   (4,231,529)  
Additions to non-current as assets 32,604,913   43,602,548   26,556,690  
Operating segments [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 11,983,954   7,225,742   10,547,720  
Total of Non-aeronautical services 3,444,905   2,444,164   3,764,296  
Cost of improvements to concession assets 3,368,511   2,192,578   1,906,801  
Total revenues 18,797,372   11,862,484   16,218,818  
Income from operations 8,426,655   3,708,182   7,970,697  
Interest income 312,056   282,465   363,942  
Interest expense (1,701,717)   (1,622,670)   (1,053,838)  
Depreciation and amortization for the year (1,939,536)   (1,944,799)   (1,731,627)  
Income before income taxes 7,474,146   3,533,964   7,224,994  
Income taxes expense (1,545,614)   (444,314)   (1,823,460)  
Total assets 48,384,330   45,021,323   35,073,888  
Total liabilities 30,695,355   21,937,510   15,847,585  
Net cash flows provided by operations activities 12,030,246   454,034   7,951,945  
Net cash flow used in investing activities (4,771,243)   (3,074,155)   (2,220,737)  
Net cash flow used in financing activities (7,739,869)   8,182,866   (5,327,291)  
Additions to non-current as assets 31,520,818   27,537,350   25,632,508  
Operating segments [Member] | Guadalajara [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 3,296,419   2,103,574   2,978,617  
Total of Non-aeronautical services 783,252   591,789   938,445  
Cost of improvements to concession assets 1,463,854   614,479   858,807  
Total revenues 5,543,525   3,309,842   4,775,869  
Income from operations 2,614,203   1,472,456   2,599,316  
Interest income 85,209   82,881   113,495  
Interest expense (529,299)   (360,772)   (274,257)  
Depreciation and amortization for the year (390,393)   (368,964)   (346,586)  
Income before income taxes 2,228,136   1,166,564   2,423,349  
Income taxes expense (543,421)   (231,777)   (649,761)  
Total assets 14,067,167   13,416,487   10,038,163  
Total liabilities 9,342,510   6,535,424   4,091,482  
Net cash flows provided by operations activities 3,082,428   828,257   2,295,782  
Net cash flow used in investing activities (1,961,546)   (892,866)   (986,532)  
Net cash flow used in financing activities (2,571,291)   2,615,782   (1,750,155)  
Additions to non-current as assets 8,549,694   6,796,625   6,252,492  
Operating segments [Member] | Tijuana [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 1,944,451   1,192,187   1,568,297  
Total of Non-aeronautical services 431,706   335,419   454,098  
Cost of improvements to concession assets 876,292   681,755   300,221  
Total revenues 3,252,448   2,209,361   2,322,617  
Income from operations 1,496,257   802,056   1,274,902  
Interest income 45,691   59,945   53,684  
Interest expense (353,044)   (242,125)   (162,628)  
Depreciation and amortization for the year (255,470)   (254,634)   (206,982)  
Income before income taxes 1,199,952   738,185   1,159,190  
Income taxes expense (139,062)   (118,685)   (185,555)  
Total assets 9,152,856   8,588,502   6,155,593  
Total liabilities 5,975,158   4,074,668   2,261,268  
Net cash flows provided by operations activities 3,080,746   (1,627,427)   1,322,659  
Net cash flow used in investing activities (971,466)   (764,151)   (341,155)  
Net cash flow used in financing activities (1,512,134)   1,854,276   (703,256)  
Additions to non-current as assets 5,363,861   4,394,890   3,845,105  
Operating segments [Member] | Puerto Vallarta [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 1,336,177   776,424   1,183,610  
Total of Non-aeronautical services 389,823   266,442   455,699  
Cost of improvements to concession assets 285,667   67,026   57,697  
Total revenues 2,011,667   1,109,892   1,697,007  
Income from operations 1,082,157   526,761   1,051,669  
Interest income 32,470   32,073   47,959  
Interest expense (130,077)   (95,133)   (75,298)  
Depreciation and amortization for the year (176,563)   (168,580)   (156,383)  
Income before income taxes 1,017,326   461,532   1,010,897  
Income taxes expense (227,123)   (88,272)   (273,431)  
Total assets 5,529,201   4,960,588   3,941,917  
Total liabilities 3,198,249   1,979,551   1,334,263  
Net cash flows provided by operations activities 1,298,955   332,206   984,410  
Net cash flow used in investing activities (392,886)   (215,636)   (69,382)  
Net cash flow used in financing activities (894,687)   790,233   (824,218)  
Additions to non-current as assets 2,676,621   2,335,994   2,263,519  
Operating segments [Member] | San José del cabo [member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,003,087   970,979   1,364,746  
Total of Non-aeronautical services 839,580   460,981   787,424  
Cost of improvements to concession assets 520,812   339,231   299,155  
Total revenues 3,363,479   1,771,191   2,451,326  
Income from operations 1,961,757   756,630   1,397,328  
Interest income 53,578   40,141   45,703  
Interest expense (313,234)   (210,825)   (173,132)  
Depreciation and amortization for the year (261,466)   (265,581)   (234,670)  
Income before income taxes 1,754,654   573,594   1,261,254  
Income taxes expense (481,674)   (129,196)   (359,996)  
Total assets 6,884,814   6,081,823   4,445,521  
Total liabilities 5,465,234   3,898,207   2,706,406  
Net cash flows provided by operations activities 2,326,916   447,952   1,299,232  
Net cash flow used in investing activities (758,682)   (424,313)   (343,198)  
Net cash flow used in financing activities (1,572,262)   1,337,678   (802,640)  
Additions to non-current as assets 3,828,149   3,245,723   3,052,248  
Operating segments [Member] | Montego Bay [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 1,004,076   695,879   1,512,164  
Total of Non-aeronautical services 454,519   327,158   585,325  
Cost of improvements to concession assets 93,205   138,768   136,363  
Total revenues 1,551,800   1,161,805   2,233,853  
Income from operations 406,256   (88,901)   629,027  
Interest income 6,232   3,515   13,191  
Interest expense (161,147)   (172,033)   (145,597)  
Depreciation and amortization for the year (86,642)   (82,736)   (85,851)  
Income before income taxes 487,332   472,986   495,171  
Income taxes expense 49,911   112,801   (124,228)  
Total assets 2,938,320   2,780,014   2,372,006  
Total liabilities 2,494,668   2,508,470   2,102,386  
Net cash flows provided by operations activities 799,786   182,849   841,232  
Net cash flow used in investing activities (208,497)   (209,415)   (211,385)  
Net cash flow used in financing activities (329,444)   534,214   (633,251)  
Additions to non-current as assets 5,751,567   5,700,583   5,548,992  
Operating segments [Member] | Hermosillo [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 341,493   204,650   337,380  
Total of Non-aeronautical services 70,135   64,609   97,696  
Cost of improvements to concession assets 17,148   19,329   3,332  
Total revenues 428,776   288,588   438,408  
Income from operations 155,692   57,770   191,079  
Interest income 11,269   8,056   12,090  
Interest expense (63,217)   (52,001)   (57,245)  
Depreciation and amortization for the year (74,653)   (71,971)   (100,403)  
Income before income taxes 111,711   25,433   140,027  
Income taxes expense 247   12,801   (26,013)  
Total assets 1,877,408   1,803,045   1,707,357  
Total liabilities 1,067,543   824,734   767,297  
Net cash flows provided by operations activities 296,118   5,988   248,261  
Net cash flow used in investing activities (62,412)   (34,166)   (42,913)  
Net cash flow used in financing activities (212,676)   97,698   (197,367)  
Additions to non-current as assets 1,073,645   1,040,121   1,051,047  
Operating segments [Member] | Guanajuato [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 570,402   338,633   584,650  
Total of Non-aeronautical services 131,977   113,826   180,327  
Cost of improvements to concession assets 8,947   36,334   32,853  
Total revenues 711,326   488,793   797,829  
Income from operations 416,623   216,044   477,123  
Interest income 15,054   13,801   21,019  
Interest expense (70,528)   (57,199)   (54,132)  
Depreciation and amortization for the year (476,300)   (502,568)   (390,394)  
Income before income taxes 377,149   167,981   440,450  
Income taxes expense (86,781)   (20,990)   (132,118)  
Total assets 1,904,465   2,072,069   1,653,964  
Total liabilities 1,187,783   1,045,571   774,619  
Net cash flows provided by operations activities 512,406   102,755   490,864  
Net cash flow used in investing activities (87,309)   (86,038)   (69,230)  
Net cash flow used in financing activities (652,150)   334,391   (352,970)  
Additions to non-current as assets 987,253   968,483   942,924  
Operating segments [Member] | Other Airport [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 1,487,850   943,416   1,018,256  
Total of Non-aeronautical services 343,913   283,941   265,282  
Cost of improvements to concession assets 102,587   295,656   218,371  
Total revenues 1,934,351   1,523,013   1,501,910  
Income from operations 293,711   (34,634)   350,253  
Interest income 62,551   42,052   56,800  
Interest expense (81,172)   (432,582)   (111,549)  
Depreciation and amortization for the year (218,049)   (229,764)   (210,357)  
Income before income taxes 297,886   (72,311)   294,655  
Income taxes expense (117,711)   19,005   (72,356)  
Total assets 6,030,099   5,318,795   4,759,366  
Total liabilities 1,964,209   1,070,885   1,809,866  
Net cash flows provided by operations activities 632,890   181,454   469,505  
Net cash flow used in investing activities (328,445)   (447,570)   (156,943)  
Net cash flow used in financing activities 4,775   618,594   (63,433)  
Additions to non-current as assets 3,290,029   3,054,931   2,676,181  
Operating segments [Member] | Other Companies [Member]            
Disclosure of operating segments [Line Items]            
Total of Non-aeronautical services 217,536   3,889   7,203  
Total revenues 217,535   3,889   7,203  
Total intersegment revenues 5,669,325   2,310,159   5,262,241  
Income from operations 6,099,861   2,242,786   5,282,882  
Interest income 1,729,291   1,307,727   1,292,797  
Interest expense (1,605,897)   (1,071,260)   (1,362,817)  
Gain/loss on financial investment held for coverage 51,656   (41,808)   (149,770)  
Depreciation and amortization for the year (111,002)   (55,562)   (44,511)  
Share of gain/loss of associate 1   3   79  
Income before income taxes 6,024,442   982,786   5,357,532  
Income taxes expense (239,932)   (22,753)   (67,983)  
Total assets 52,475,232   51,516,861   39,969,627  
Total liabilities 29,082,250   26,911,814   16,927,461  
Investments in associates 34   35   114  
Net cash flows provided by operations activities (840,512)   3,180,663   301,883  
Net cash flow used in investing activities (198,065)   (1,455,336)   3,624,786  
Net cash flow used in financing activities 388,344   (582,639)   (2,894,381)  
Additions to non-current as assets 1,084,094   16,065,198   924,182  
Eliminations [Member]            
Disclosure of operating segments [Line Items]            
Total intersegment revenues (5,669,325)   (2,310,159)   (5,262,241)  
Income from operations (5,669,325)   (2,130,979)   (5,236,341)  
Interest income (1,621,075)   (1,179,680)   (990,910)  
Interest expense 1,621,075   1,179,680   990,910  
Income before income taxes (5,669,325)   (2,130,980)   (5,236,341)  
Total assets (45,536,476)   (45,177,011)   (33,465,711)  
Total liabilities (24,883,120)   (20,340,934)   (11,866,923)  
Net cash flows provided by operations activities $ (94,289)   (68,130)   (89,772)  
Net cash flow used in investing activities     1,311,800   (3,990,143)  
Net cash flow used in financing activities     $ (1,311,800)   $ 3,990,143