XML 31 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Income taxes
12 Months Ended
Dec. 31, 2021
Disclosure Of Income Taxes [Abstract]  
Income taxes

 

12.

Income taxes

The Company is subject to income taxes, in accordance with the tax laws in Mexico, Spain and Jamaica.

 

Current income taxes – The income tax rate for the Mexican entities is 30%. With the exception of the airports of Mexicali and Tijuana located in the Border of Mexico with the United States of America, which for year 2019 will be 20%, applying the “Decreto de Estímulos Fiscales Región Fronteriza Norte” in which one third of the income tax will be applied and according to the decree published by the Government of Mexico in December 2020, the decree is extended until 2024. The tax rate for MBJA and PACKAL is 25% in Jamaica, while for DCA in Spain the tax rate is 25%.

To determine deferred income taxes as of December 31, 2019, 2020 and 2021 the Company applied the applicable tax rates to temporary differences based on their estimated reversal dates in Entities of the Company.    

 

a.

Recoverable income taxes paid on dividends – Dividends paid to Shareholders which are not derived from the net tax income account (CUFIN) generate current income taxes and can be credited against the taxes of the Company during the year of the dividend payment and the two subsequent years in the Mexican entities.

 

b.

Recoverable taxes – In the regular course of operations, the Company generates receivable balances by the overpayment of taxes payable, according to the calculation mechanism established in the Tax Law, which are recoverable through tax returns or offsetting. The main recoverable taxes are Income Tax (ISR), Value Added Tax (IVA) and the Asset Tax (IMPAC).

 

 

The balances of recoverable taxes are comprised as follows:

 

 

 

December 31,

2019

 

 

December 31,

2020

 

 

December 31,

2021

 

Recoverable taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ISR

 

Ps.

 

98,742

 

 

Ps.

 

479,032

 

 

Ps.

 

590,116

 

IVA

 

 

 

35,508

 

 

 

 

350,536

 

 

 

 

463,539

 

Withholding taxes

 

 

 

43,130

 

 

 

 

200,393

 

 

 

 

176,542

 

IMPAC

 

 

 

39,186

 

 

 

 

24,338

 

 

 

 

24,338

 

Business flat tax (IETU)

 

 

 

1,929

 

 

 

 

1,929

 

 

 

 

-

 

Corporation taxes

 

 

 

71,599

 

 

 

 

15,329

 

 

 

 

-

 

Other

 

 

 

1,481

 

 

 

 

1,298

 

 

 

 

13,108

 

 

 

Ps.

 

291,575

 

 

Ps.

 

1,072,855

 

 

Ps.

 

1,267,643

 

 

 

c.

Income Tax – Income tax expense (benefit) for the years ended December 31, 2019, 2020 and 2021 consists of the following:

 

 

 

2019

 

 

2020

 

 

2021

 

ISR:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Ps.

 

2,055,783

 

 

Ps.

 

722,474

 

 

Ps.

 

2,315,686

 

Deferred

 

 

 

(164,340

)

 

 

 

(255,407

)

 

 

 

(530,140

)

 

 

Ps.

 

1,891,443

 

 

Ps.

 

467,067

 

 

Ps.

 

1,785,546

 

 

 

d.

Effective tax rate – The reconciliation of the statutory income tax rate and the actual effective income tax rate as a percentage of income before income taxes for the years ended December 31, 2019, 2020 and 2021 is shown below:

 

 

 

%

 

 

2019

 

 

%

 

 

 

2020

 

 

%

 

 

2021

 

'Income before income taxes

 

 

 

 

 

Ps.

 

7,346,185

 

 

 

 

 

 

Ps.

 

2,385,770

 

 

 

 

 

 

Ps.

 

7,829,263

 

Income tax by applying the weighted

   average statutory rate (1)

 

 

30.0

%

 

 

 

2,203,856

 

 

 

30.0

%

 

 

 

715,731

 

 

 

30.0

%

 

 

 

2,348,779

 

Effects of inflation over monetary assets

 

 

(3.5

)%

 

 

 

(260,249

)

 

 

(10.7

)%

 

 

 

(255,946

)

 

 

(6.0

)%

 

 

 

(469,823

)

(Unrecognized) applied tax loss carryforwards

 

 

0.8

%

 

 

 

61,953

 

 

 

2.0

%

 

 

 

48,041

 

 

 

(1.1

)%

 

 

 

(89,782

)

Tax rate change

 

 

(0.1

)%

 

 

 

(10,332

)

 

 

1.9

%

 

 

 

45,220

 

 

-

 

 

 

-

 

Employee benefits

 

 

(0.1

%)

 

 

 

(9,586

)

 

 

(0.1

%)

 

 

 

(3,127

)

 

 

0.2

%

 

 

 

14,949

 

Other

 

 

(1.3

)%

 

 

 

(94,199

)

 

 

(3.5

)%

 

 

 

(82,852

)

 

 

(0.3

)%

 

 

 

(18,577

)

Effective tax rate

 

 

25.8

%

 

Ps.

 

1,891,443

 

 

 

19.6

%

 

Ps.

 

467,067

 

 

 

22.8

%

 

Ps.

 

1,785,546

 

 

(1)

The tax rate used for the 2019, 2020 and 2021 previous reconciliations above is the average corporate tax rate, respectively payable by corporate entities in Mexico, Jamaica and Spain on taxable profits in accordance with tax laws in these jurisdictions.

 

e.

Assets and liabilities deferred income tax recognized –

Deferred taxes are presented according to the origin of the operations of the individual subsidiaries of the Company as IAS - 12 Income taxes does not allow the offsetting of taxes in accordance with the following:

An entity must offset deferred tax assets with tax deferred tax liabilities if, and only if:

 

(a)

It has a legally enforceable right to offset before the tax authorities the amounts recognized in these items; and

 

(b)

deferred tax assets and deferred tax liabilities arising from a tax on profits corresponding to the same fiscal authority, which fall under:

 

(i)

the same company or taxable entity; or

 

(ii)

different companies or individuals for tax purposes that seek to either liquidate assets and current tax liabilities on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which expected to be settled or recovered significant amounts of assets or liabilities for deferred taxes.

The assets for deferred taxes belong to Mexico subsidiaries:

 

 

 

 

 

 

 

 

 

 

December 31,

2019

 

 

December 31,

2020

 

 

December 31,

2021

 

Deferred ISR asset (liability):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

10,831

 

 

Ps.

 

29,478

 

 

Ps.

 

30,238

 

Machinery and equipment

 

 

 

50,590

 

 

 

 

56,298

 

 

 

 

75,671

 

Improvements to concession assets

 

 

 

605,052

 

 

 

 

657,472

 

 

 

 

834,813

 

Airport concessions and rights to use airport facilities

 

 

 

4,654,502

 

 

 

 

4,691,382

 

 

 

 

5,046,004

 

Other acquired rights

 

 

 

143,596

 

 

 

 

146,980

 

 

 

 

161,316

 

Derivative financial instruments

 

 

 

82,370

 

 

 

 

225,548

 

 

 

 

(5,160

)

Other assets

 

 

 

449

 

 

 

 

315

 

 

 

 

459

 

Tax loss carryforwards

 

 

 

51,304

 

 

 

 

95,886

 

 

 

 

6,104

 

Employee benefits

 

 

 

30,373

 

 

 

 

41,447

 

 

 

 

56,313

 

Accruals

 

 

 

19,877

 

 

 

 

21,557

 

 

 

 

25,128

 

Net deferred income tax asset

 

Ps.

 

5,648,944

 

 

Ps.

 

5,966,363

 

 

Ps.

 

6,230,886

 

 

The net deferred income tax liability corresponds to the subsidiaries in Jamaica:

 

 

 

December 31,

2019

 

 

December 31,

2020

 

 

December 31,

2021

 

Deferred tax (liability) asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

Ps.

 

(1,169

)

 

Ps.

 

(881

)

 

Ps.

 

(1,204

)

Machinery, equipment and improvements on leased

   assets

 

 

 

(76,881

)

 

 

 

(75,262

)

 

 

 

(27,644

)

Improvements to concession assets

 

 

 

(1,712

)

 

 

 

(1,731

)

 

 

 

(1,702

)

Airport concessions

 

 

 

(615,751

)

 

 

 

(590,401

)

 

 

 

(618,567

)

Accruals

 

 

 

13,604

 

 

 

 

12,796

 

 

 

 

42,485

 

Deferred tax liability

 

Ps.

 

(681,909

)

 

Ps.

 

(655,479

)

 

Ps.

 

(606,632

)

 

 

f.

Unrecognized deferred income tax assets – Unrecognized deferred income tax assets in the consolidated statement of financial position are comprised of the following items of the Mexican Companies:

 

 

 

December 31,

2019

 

 

December 31,

2020

 

 

December 31,

2021

 

Tax loss carryforwards

 

Ps.

 

269,898

 

 

Ps.

 

306,332

 

 

Ps.

 

350,611

 

Deductible tax temporary difference

 

 

 

102,342

 

 

 

 

106,187

 

 

 

 

118,653

 

 

 

Ps.

 

372,240

 

 

Ps.

 

412,519

 

 

Ps.

 

469,264

 

 

The Company does not recognize deferred tax assets on tax loss carryforwards for which it is not probable to generate future taxable profits to utilize such tax losses.

The Company does not recognize deferred tax assets relating to temporary differences between the accounting and tax value of investments in subsidiaries, as it has the power to control the reversal date of those temporary differences, and does not expect them to reverse in the foreseeable future.

 

g.

Deferred income tax from tax loss carryforwards – The Company generated tax loss carryforwards in the airports of Los Mochis, Manzanillo, and at Grupo Aeroportuario del Pacífico, S.A.B. de C.V. The Company estimates tax loss carryforwards will be recoverable only in Grupo Aeroportuario del Pacífico, S.A.B. de C.V. With respect to tax legislation relating to concessions, such losses will expire in 2048, except for the tax losses of Grupo Aeroportuario del Pacífico, S.A.B. de C.V., which expire in 2026. Tax losses that can be recovered based on management’s financial projections are recognized as part of the deferred tax asset.

 

 

 

December 31, 2019

 

 

December 31, 2020

 

 

December 31, 2021

 

Tax loss carryforwards

 

Ps.

 

1,070,673

 

 

Ps.

 

1,340,729

 

 

Ps.

 

1,189,051

 

Unrecognized tax loss carryforwards

 

 

 

(899,659

)

 

 

 

(1,021,106

)

 

 

 

(1,168,702

)

Recognized tax loss carryforwards

 

Ps.

 

171,014

 

 

Ps.

 

319,623

 

 

Ps.

 

20,349

 

 

 

h.

Balances and movements of deferred taxes during the period.

 

 

 

Balance as of

January 1,

2019

 

 

Effects of

profit and loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2019

 

Temporary differences for the deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

10,636

 

 

Ps.

 

195

 

 

Ps.

 

 

Ps.

 

10,831

 

Machinery, equipment and improvements

   on leased assets

 

 

 

46,723

 

 

 

 

3,867

 

 

 

 

 

 

 

50,590

 

Improvements to concession assets

 

 

 

567,497

 

 

 

 

37,554

 

 

 

 

 

 

 

605,051

 

Airport concessions and rights to use airport

   facilities

 

 

 

4,592,116

 

 

 

 

62,386

 

 

 

 

 

 

 

4,654,502

 

Other acquired rights

 

 

 

139,268

 

 

 

 

4,328

 

 

 

 

 

 

 

 

143,596

 

Derivative financial instruments

 

 

 

(39,492

)

 

 

 

44,931

 

 

 

 

76,931

 

 

 

 

82,370

 

Other assets

 

 

 

445

 

 

 

 

4

 

 

 

 

 

 

 

 

449

 

Tax loss carryforwards

 

 

 

113,257

 

 

 

 

(61,953

)

 

 

 

 

 

 

 

51,304

 

Employee benefits

 

 

 

27,805

 

 

 

 

4,901

 

 

 

 

(2,333

)

 

 

 

30,373

 

Accruals

 

 

 

14,024

 

 

 

 

5,854

 

 

 

 

 

 

 

 

19,878

 

Total deferred tax asset

 

Ps.

 

5,472,279

 

 

Ps.

 

102,067

 

 

Ps.

 

74,598

 

 

Ps.

 

5,648,944

 

 

 

 

Balance as of

January 1,

2020

 

 

Effects of

profit and

loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2020

 

Temporary differences for the deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

10,831

 

 

Ps.

 

18,647

 

 

Ps.

 

 

 

Ps.

 

29,478

 

Machinery, equipment and improvements

   on leased assets

 

 

 

50,590

 

 

 

 

5,708

 

 

 

 

 

 

 

 

56,298

 

Improvements to concession assets

 

 

 

605,051

 

 

 

 

52,421

 

 

 

 

 

 

 

 

657,472

 

Airport concessions and rights to use airport facilities

 

 

 

4,654,502

 

 

 

 

36,880

 

 

 

 

 

 

 

 

4,691,382

 

Other acquired rights

 

 

 

143,596

 

 

 

 

3,384

 

 

 

 

 

 

 

 

146,980

 

Derivative financial instruments

 

 

 

82,370

 

 

 

 

15,030

 

 

 

 

128,148

 

 

 

 

225,548

 

Other assets

 

 

 

449

 

 

 

 

(134

)

 

 

 

 

 

 

 

315

 

Tax loss carryforwards

 

 

 

51,304

 

 

 

 

44,582

 

 

 

 

 

 

 

 

95,886

 

Employee benefits

 

 

 

30,373

 

 

 

 

(1,487

)

 

 

 

12,561

 

 

 

 

41,447

 

Accruals

 

 

 

19,878

 

 

 

 

1,679

 

 

 

 

 

 

 

 

21,557

 

Total deferred tax asset

 

Ps.

 

5,648,944

 

 

Ps.

 

176,710

 

 

Ps.

 

140,709

 

 

Ps.

 

5,966,363

 

 

 

 

Balance as of

January 1,

2021

 

 

Effects of

profit and

loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2021

 

Temporary differences for the deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

29,478

 

 

Ps.

 

760

 

 

Ps.

 

 

 

Ps.

 

30,238

 

Machinery, equipment and improvements

   on leased assets

 

 

 

56,298

 

 

 

 

19,373

 

 

 

 

 

 

 

 

75,671

 

Improvements to concession assets

 

 

 

657,472

 

 

 

 

177,341

 

 

 

 

 

 

 

 

834,813

 

Airport concessions and rights to use airport facilities

 

 

 

4,691,382

 

 

 

 

354,622

 

 

 

 

 

 

 

 

5,046,004

 

Other acquired rights

 

 

 

146,980

 

 

 

 

14,336

 

 

 

 

 

 

 

 

161,316

 

Derivative financial instruments

 

 

 

225,548

 

 

 

 

(16,094

)

 

 

 

(214,614

)

 

 

 

(5,160

)

Other assets

 

 

 

315

 

 

 

 

144

 

 

 

 

 

 

 

 

459

 

Tax loss carryforwards

 

 

 

95,886

 

 

 

 

(89,782

)

 

 

 

 

 

 

 

6,104

 

Employee benefits

 

 

 

41,447

 

 

 

 

15,708

 

 

 

 

(842

)

 

 

 

56,313

 

Accruals

 

 

 

21,557

 

 

 

 

3,571

 

 

 

 

 

 

 

 

25,128

 

Total deferred tax asset

 

Ps.

 

5,966,363

 

 

Ps.

 

479,979

 

 

Ps.

 

(215,456

)

 

Ps.

 

6,230,886

 

 

 

 

Balance as of

January 1,

2019

 

 

Effects of

profit and

loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2019

 

Temporary differences for the deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Ps.

 

(820

)

 

Ps.

 

-

 

 

Ps.

 

(349

)

 

Ps.

 

(1,169

)

Machinery, equipment and improvements

   on leased assets

 

 

 

(96,496

)

 

 

 

(74,659

)

 

 

 

94,274

 

 

 

 

(76,881

)

Improvements to concession assets

 

 

 

(1,905

)

 

 

 

97

 

 

 

 

96

 

 

 

 

(1,712

)

Airport concessions

 

 

 

(700,168

)

 

 

 

46,461

 

 

 

 

37,956

 

 

 

 

(615,751

)

Accruals

 

 

 

14,458

 

 

 

 

90,374

 

 

 

 

(91,228

)

 

 

 

13,604

 

Total deferred tax liability

 

Ps.

 

(784,931

)

 

Ps.

 

62,273

 

 

Ps.

 

40,749

 

 

Ps.

 

(681,909

)

 

 

 

 

Balance as of

January 1,

2020

 

 

Effects of

profit and

loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2020

 

Temporary differences for the deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Ps.

 

(1,169

)

 

Ps.

 

(3,525

)

 

Ps.

 

3,813

 

 

Ps.

 

(881

)

Machinery, equipment and improvements on leased

   assets

 

 

 

(76,881

)

 

 

 

32,937

 

 

 

 

(31,318

)

 

 

 

(75,262

)

Improvements to concession assets

 

 

 

(1,712

)

 

 

 

107

 

 

 

 

(126

)

 

 

 

(1,731

)

Airport concessions

 

 

 

(615,751

)

 

 

 

51,834

 

 

 

 

(26,484

)

 

 

 

(590,401

)

Accruals

 

 

 

13,604

 

 

 

 

(2,656

)

 

 

 

1,848

 

 

 

 

12,796

 

Total deferred tax liability

 

Ps.

 

(681,909

)

 

Ps.

 

78,697

 

 

Ps.

 

(52,267

)

 

Ps.

 

(655,479

)

 

 

 

 

Balance as of

January 1,

2021

 

 

Effects of

profit and

loss

 

 

Other

comprehensive

income

 

 

Balance as of

December 31,

2021

 

Temporary differences for the deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Ps.

 

(881

)

 

Ps.

 

4,818

 

 

Ps.

 

(5,141

)

 

Ps.

 

(1,204

)

Machinery, equipment and improvements on leased

   assets

 

 

 

(75,262

)

 

 

 

23,925

 

 

 

 

23,693

 

 

 

 

(27,644

)

Improvements to concession assets

 

 

 

(1,731

)

 

 

 

102

 

 

 

 

(73

)

 

 

 

(1,702

)

Airport concessions

 

 

 

(590,401

)

 

 

 

48,921

 

 

 

 

(77,087

)

 

 

 

(618,567

)

Accruals

 

 

 

12,796

 

 

 

 

(27,603

)

 

 

 

57,295

 

 

 

 

42,488

 

Total deferred tax liability

 

Ps.

 

(655,479

)

 

Ps.

 

50,163

 

 

Ps.

 

(1,313

)

 

Ps.

 

(606,632

)