XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Finance cost - Net
12 Months Ended
Dec. 31, 2021
Disclosure Of Finance Income Expense [Abstract]  
Finance cost - Net

25.

Finance cost – Net

The net finance (cost) income is comprised of the following for the years ended December 31, 2019, 2020 and 2021:

 

 

 

2019

 

 

2020

 

 

2021

 

Interest income from cash equivalents

 

Ps.

 

464,499

 

 

Ps.

 

313,837

 

 

Ps.

 

361,683

 

Interest on recovered taxes

 

 

 

22,691

 

 

 

 

19,236

 

 

 

 

3,262

 

Gain on derivative financial instruments

 

 

 

97,449

 

 

 

 

29,100

 

 

 

 

51,656

 

Interests in favor of hedge

 

 

 

71,854

 

 

 

 

9,173

 

 

 

-

 

Other

 

 

 

9,336

 

 

 

 

39,166

 

 

 

 

3,670

 

Total finance income

 

 

 

665,829

 

 

 

 

410,512

 

 

 

 

420,271

 

Interest cost from bank loans

 

 

 

(177,504

)

 

 

 

(228,689

)

 

 

 

(196,582

)

Interest cost from hedges

 

 

 

(1,284

)

 

 

 

(171,353

)

 

 

 

(280,395

)

Loss in market value

 

 

 

(247,219

)

 

 

 

(72,878

)

 

 

-

 

Other financing costs

 

 

 

(23,967

)

 

 

 

(52,109

)

 

 

 

(39,481

)

Interest cost for debt securities

 

 

 

(975,772

)

 

 

 

(989,221

)

 

 

 

(1,170,082

)

Total finance cost

 

 

 

(1,425,746

)

 

 

 

(1,514,250

)

 

 

 

(1,686,540

)

Exchange gain

 

 

 

1,187,240

 

 

 

 

3,048,706

 

 

 

 

1,259,326

 

Exchange loss

 

 

 

(1,098,455

)

 

 

 

(3,379,190

)

 

 

 

(1,020,987

)

  Exchange gain (loss) - Net

 

 

 

88,785

 

 

 

 

(330,484

)

 

 

 

238,339

 

Finance cost - Net

 

Ps.

 

(671,132

)

 

Ps.

 

(1,434,222

)

 

Ps.

 

(1,027,930

)