XML 27 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Improvements to concession assets - net
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about service concession arrangements [abstract]  
Improvements to Concession Assets - Net
8.
Improvements to concession assets - net

As of December 31, 2020, 2021 and 2022, the improvements to concession assets are comprised as follows:

 

 

 

Balance as of
January 1,
2020

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency
translation
effect

 

 

Balance as of
December 31,
2020

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

16,843,096

 

 

Ps.

 

321,758

 

 

Ps.

 

 

 

Ps.

 

259,621

 

 

Ps.

 

202,739

 

 

Ps.

 

17,627,214

 

Construction in-progress

 

 

 

782,005

 

 

 

 

2,153,038

 

 

 

 

 

 

 

 

(259,621

)

 

 

 

9,207

 

 

 

 

2,684,629

 

Total investment

 

 

 

17,625,101

 

 

 

 

2,474,796

 

 

 

 

 

 

 

 

 

 

 

 

211,946

 

 

 

 

20,311,843

 

Accumulated amortization

 

 

 

(5,561,718

)

 

 

 

(939,336

)

 

 

 

 

 

 

 

 

 

 

 

(46,949

)

 

 

 

(6,548,003

)

Net amounts

 

Ps.

 

12,063,383

 

 

Ps.

 

1,535,460

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

164,997

 

 

Ps.

 

13,763,840

 

 

 

 

Balance as of
January 1,
2021

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency
translation
effect

 

 

Balance as of
December 31,
2021

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

17,627,214

 

 

Ps.

 

379,965

 

 

Ps.

 

(24,144

)

 

Ps.

 

928,723

 

 

Ps.

 

120,768

 

 

Ps.

 

19,032,526

 

Construction in-progress

 

 

 

2,684,629

 

 

 

 

3,586,390

 

 

 

 

 

 

 

 

(928,723

)

 

 

 

10,282

 

 

 

 

5,352,578

 

Total investment

 

 

 

20,311,843

 

 

 

 

3,966,355

 

 

 

 

(24,144

)

 

 

 

 

 

 

 

131,050

 

 

 

 

24,385,104

 

Accumulated amortization

 

 

 

(6,548,003

)

 

 

 

(945,086

)

 

 

 

13,837

 

 

 

 

 

 

 

 

(48,000

)

 

 

 

(7,527,252

)

Net amounts

 

Ps.

 

13,763,840

 

 

Ps.

 

3,021,269

 

 

Ps.

 

(10,307

)

 

Ps.

 

 

 

Ps.

 

83,050

 

 

Ps.

 

16,857,852

 

 

 

 

Balance as of
January 1,
2022

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency
translation
effect

 

 

Balance as of
December 31,
2022

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

19,032,526

 

 

Ps.

 

346,931

 

 

Ps.

 

(29,567

)

 

Ps.

 

2,997,862

 

 

Ps.

 

(241,843

)

 

Ps.

 

22,129,629

 

Construction in-progress

 

 

 

5,352,578

 

 

 

 

4,233,640

 

 

 

 

 

 

 

 

(2,997,862

)

 

 

 

(20,144

)

 

 

 

6,544,492

 

Total investment

 

 

 

24,385,104

 

 

 

 

4,580,571

 

 

 

 

(29,567

)

 

 

 

-

 

 

 

 

(261,987

)

 

 

 

28,674,121

 

Accumulated amortization

 

 

 

(7,527,252

)

 

 

 

(995,671

)

 

 

 

14,068

 

 

 

 

 

 

 

 

95,227

 

 

 

 

(8,413,628

)

Net amounts

 

Ps.

 

16,857,852

 

 

Ps.

 

3,584,900

 

 

Ps.

 

(15,499

)

 

Ps.

 

-

 

 

Ps.

 

(166,760

)

 

Ps.

 

20,260,493

 

 

 

 

As of December 31, 2020, 2021 and 2022, the net amounts of improvements to concession assets are:

 

 

 

Total balance as of

 

 

 

December 31,
2020

 

 

December 31,
2021

 

 

December 31,
2022

 

Net amounts:

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

11,079,211

 

 

Ps.

 

11,505,274

 

 

Ps.

 

13,692,281

 

Construction in-progress

 

 

 

2,684,629

 

 

 

 

5,352,578

 

 

 

 

6,568,212

 

Total amounts

 

Ps.

 

13,763,840

 

 

Ps.

 

16,857,852

 

 

Ps.

 

20,260,493

 

Improvements to concession assets are comprised by intangible assets from additions and improvements to such assets in accordance with IFRIC 12, as well as other investments that have been carried out to the infrastructure of the airports qualifying as intangible assets, even though they are not in committed investments in the MDP.

 

As of December 31, 2020, 2021 and 2022, the balance of machinery, equipment, improvements on leased assets and improvements to concession assets includes investments pending to be paid in Mexican airports of Ps.540,854, Ps.1,427,990 and Ps.853,467, respectively. Construction in-progress relates mainly to the rehabilitation of the expansion of the terminal building, expansion of the general apron at

the San José del Cabo airport, the building of a new runway and taxing runway, roads, hangar area, mixed-use building and parking lots at the Guadalajara airport, rehabilitation of taxiway in Puerto Vallarta airport, as well as the expansion of the terminal at the Montego Bay airport.