XML 166 R153.htm IDEA: XBRL DOCUMENT v3.23.1
Operating Segment and Geographic Information - Summary of Results, Assets and Liabilities by Segments (Detail)
$ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2022
MXN ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
MXN ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
MXN ($)
Dec. 31, 2020
USD ($)
Disclosure of operating segments [Line Items]            
Aeronautical services $ 17,336,734   $ 11,983,954   $ 7,225,742  
Total of Non-aeronautical services 5,197,238   3,662,441   2,448,053  
Cost of improvements to concession assets 4,846,404   3,368,511   2,192,578  
Total revenues 27,380,376   19,014,906   11,866,373  
Income from operations 13,814,194   8,857,192   3,819,989  
Interest income 835,989   420,271   410,512  
Interest expense (2,455,918) $ (8.8) (1,686,540) $ (7.5) (1,514,250) $ (7.7)
Gain/loss on financial investment held for coverage 6,765   51,656   (41,808)  
Depreciation and amortization for the year (2,313,321)   (2,050,539)   (2,000,361)  
Share of gain/loss of associate 1   1   3  
Income before income taxes 12,275,686   7,829,263   2,385,770  
Income taxes expense (3,090,212)   (1,785,546)   (467,067)  
Total assets 60,505,341   55,323,085   51,361,173  
Total liabilities 40,677,296   34,894,485   28,508,390  
Investments in associates 118   34   35  
Net cash flows provided by operations activities 12,519,706   11,095,446   3,566,567  
Net cash flow used in investing activities (8,482,383)   (4,969,308)   (3,217,691)  
Net cash flow used in financing activities (4,925,702)   (7,351,525)   6,288,427  
Additions to non-current as assets 37,890,697   32,604,913   43,602,548  
Operating segments [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 17,336,734   11,983,954   7,225,742  
Total of Non-aeronautical services 4,370,832   3,444,905   2,444,164  
Cost of improvements to concession assets 4,846,404   3,368,511   2,192,578  
Total revenues 26,553,969   18,797,372   11,862,484  
Income from operations 13,536,719   8,426,655   3,708,182  
Interest income 584,385   312,056   282,465  
Interest expense (2,157,568)   (1,701,717)   (1,622,670)  
Depreciation and amortization for the year (2,222,650)   (1,939,536)   (1,944,799)  
Income before income taxes 11,630,712   7,474,146   3,533,964  
Income taxes expense (2,749,790)   (1,545,614)   (444,314)  
Total assets 52,779,768   48,384,330   45,021,323  
Total liabilities 34,809,282   30,695,355   21,937,510  
Net cash flows provided by operations activities 12,922,577   12,030,246   454,034  
Net cash flow used in investing activities (8,568,615)   (4,771,243)   (3,074,155)  
Net cash flow used in financing activities (5,058,497)   (7,739,869)   8,182,866  
Additions to non-current as assets 36,696,450   31,520,818   27,537,350  
Operating segments [Member] | Guadalajara [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 4,562,120   3,296,419   2,103,574  
Total of Non-aeronautical services 877,101   783,252   591,789  
Cost of improvements to concession assets 2,474,815   1,463,854   614,479  
Total revenues 7,914,036   5,543,525   3,309,842  
Income from operations 3,897,415   2,614,203   1,472,456  
Interest income 133,433   85,209   82,881  
Interest expense (767,774)   (529,299)   (360,772)  
Depreciation and amortization for the year (439,418)   (390,393)   (368,964)  
Income before income taxes 3,250,932   2,228,136   1,166,564  
Income taxes expense (880,041)   (543,421)   (231,777)  
Total assets 16,826,328   14,067,167   13,416,487  
Total liabilities 11,965,643   9,342,510   6,535,424  
Net cash flows provided by operations activities 3,525,596   3,082,428   828,257  
Net cash flow used in investing activities (3,677,863)   (1,961,546)   (892,866)  
Net cash flow used in financing activities (247,553)   (2,571,291)   2,615,782  
Additions to non-current as assets 11,473,157   8,549,694   6,796,625  
Operating segments [Member] | Tijuana [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,690,693   1,944,451   1,192,187  
Total of Non-aeronautical services 532,955   431,706   335,419  
Cost of improvements to concession assets 751,422   876,292   681,755  
Total revenues 3,975,070   3,252,448   2,209,361  
Income from operations 2,227,358   1,496,257   802,056  
Interest income 118,480   45,691   59,945  
Interest expense (532,742)   (353,044)   (242,125)  
Depreciation and amortization for the year (341,674)   (255,470)   (254,634)  
Income before income taxes 1,802,136   1,199,952   738,185  
Income taxes expense (239,072)   (139,062)   (118,685)  
Total assets 9,563,875   9,152,856   8,588,502  
Total liabilities 6,636,931   5,975,158   4,074,668  
Net cash flows provided by operations activities 2,519,921   3,080,746   (1,627,427)  
Net cash flow used in investing activities (1,416,545)   (971,466)   (764,151)  
Net cash flow used in financing activities (1,325,895)   (1,512,134)   1,854,276  
Additions to non-current as assets 6,111,134   5,363,861   4,394,890  
Operating segments [Member] | Puerto Vallarta [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,278,063   1,336,177   776,424  
Total of Non-aeronautical services 524,261   389,823   266,442  
Cost of improvements to concession assets 523,993   285,667   67,026  
Total revenues 3,326,317   2,011,667   1,109,892  
Income from operations 1,992,568   1,082,157   526,761  
Interest income 79,160   32,470   32,073  
Interest expense (215,845)   (130,077)   (95,133)  
Depreciation and amortization for the year (196,793)   (176,563)   (168,580)  
Income before income taxes 1,822,082   1,017,326   461,532  
Income taxes expense (465,912)   (227,123)   (88,272)  
Total assets 7,153,347   5,529,201   4,960,588  
Total liabilities 4,310,601   3,198,249   1,979,551  
Net cash flows provided by operations activities 1,414,508   1,298,955   332,206  
Net cash flow used in investing activities (1,579,955)   (392,886)   (215,636)  
Net cash flow used in financing activities 228,762   (894,687)   790,233  
Additions to non-current as assets 4,035,010   2,676,621   2,335,994  
Operating segments [Member] | San José del cabo [member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,711,345   2,003,087   970,979  
Total of Non-aeronautical services 1,093,300   839,580   460,981  
Cost of improvements to concession assets 624,893   520,812   339,231  
Total revenues 4,429,538   3,363,479   1,771,191  
Income from operations 2,739,855   1,961,757   756,630  
Interest income 68,588   53,578   40,141  
Interest expense (356,813)   (313,234)   (210,825)  
Depreciation and amortization for the year (302,051)   (261,466)   (265,581)  
Income before income taxes 2,404,831   1,754,654   573,594  
Income taxes expense (666,378)   (481,674)   (129,196)  
Total assets 6,783,783   6,884,814   6,081,823  
Total liabilities 4,975,334   5,465,234   3,898,207  
Net cash flows provided by operations activities 1,968,907   2,326,916   447,952  
Net cash flow used in investing activities (780,692)   (758,682)   (424,313)  
Net cash flow used in financing activities (1,691,110)   (1,572,262)   1,337,678  
Additions to non-current as assets 4,151,889   3,828,149   3,245,723  
Operating segments [Member] | Montego Bay [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 1,689,682   1,004,076   695,879  
Total of Non-aeronautical services 693,603   454,519   327,158  
Cost of improvements to concession assets 109,715   93,205   138,768  
Total revenues 2,493,000   1,551,800   1,161,805  
Income from operations 1,122,272   406,256   (88,901)  
Interest income 31,943   6,232   3,515  
Interest expense 25,841   (161,147)   (172,033)  
Depreciation and amortization for the year (491,075)   (86,642)   (82,736)  
Income before income taxes 965,731   487,332   472,986  
Income taxes expense (250,796)   49,911   112,801  
Total assets 2,302,148   2,938,320   2,780,014  
Total liabilities 2,296,333   2,494,668   2,508,470  
Net cash flows provided by operations activities 1,397,299   799,786   182,849  
Net cash flow used in investing activities (204,113)   (208,497)   (209,415)  
Net cash flow used in financing activities (942,312)   (329,444)   534,214  
Additions to non-current as assets 5,372,864   5,751,567   5,700,583  
Operating segments [Member] | Hermosillo [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 457,013   341,493   204,650  
Total of Non-aeronautical services 79,181   70,135   64,609  
Cost of improvements to concession assets 74,231   17,148   19,329  
Total revenues 610,425   428,776   288,588  
Income from operations 275,292   155,692   57,770  
Interest income 23,533   11,269   8,056  
Interest expense (83,367)   (63,217)   (52,001)  
Depreciation and amortization for the year (86,112)   (74,653)   (71,971)  
Income before income taxes 208,469   111,711   25,433  
Income taxes expense (22,788)   247   12,801  
Total assets 1,959,100   1,877,408   1,803,045  
Total liabilities 1,138,199   1,067,543   824,734  
Net cash flows provided by operations activities 336,156   296,118   5,988  
Net cash flow used in investing activities (128,091)   (62,412)   (34,166)  
Net cash flow used in financing activities (174,446)   (212,676)   97,698  
Additions to non-current as assets 1,079,844   1,073,645   1,040,121  
Operating segments [Member] | Guanajuato [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 760,779   570,402   338,633  
Total of Non-aeronautical services 154,845   131,977   113,826  
Cost of improvements to concession assets 33,868   8,947   36,334  
Total revenues 949,492   711,326   488,793  
Income from operations 605,139   416,623   216,044  
Interest income 25,661   15,054   13,801  
Interest expense (84,479)   (70,528)   (57,199)  
Depreciation and amortization for the year (80,874)   (476,300)   (502,568)  
Income before income taxes 535,378   377,149   167,981  
Income taxes expense (128,533)   (86,781)   (20,990)  
Total assets 1,845,542   1,904,465   2,072,069  
Total liabilities 1,161,069   1,187,783   1,045,571  
Net cash flows provided by operations activities 503,619   512,406   102,755  
Net cash flow used in investing activities (138,418)   (87,309)   (86,038)  
Net cash flow used in financing activities (512,372)   (652,150)   334,391  
Additions to non-current as assets 1,051,394   987,253   968,483  
Operating segments [Member] | Other Airport [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,187,038   1,487,850   943,416  
Total of Non-aeronautical services 415,587   343,913   283,941  
Cost of improvements to concession assets 253,467   102,587   295,656  
Total revenues 2,856,091   1,934,351   1,523,013  
Income from operations 676,820   293,711   (34,634)  
Interest income 103,587   62,551   42,052  
Interest expense (142,388)   (81,172)   (432,582)  
Depreciation and amortization for the year (284,653)   (218,049)   (229,764)  
Income before income taxes 641,154   297,886   (72,311)  
Income taxes expense (96,269)   (117,711)   19,005  
Total assets 6,345,646   6,030,099   5,318,795  
Total liabilities 2,325,171   1,964,209   1,070,885  
Net cash flows provided by operations activities 1,256,571   632,890   181,454  
Net cash flow used in investing activities (642,938)   (328,445)   (447,570)  
Net cash flow used in financing activities (393,571)   4,775   618,594  
Additions to non-current as assets 3,421,157   3,290,029   3,054,931  
Operating segments [Member] | Other Companies [Member]            
Disclosure of operating segments [Line Items]            
Total of Non-aeronautical services 826,406   217,536   3,889  
Total revenues 826,407   217,535   3,889  
Total intersegment revenues 8,894,827   5,669,325   2,310,159  
Income from operations 9,172,302   6,099,861   2,242,786  
Interest income 2,500,312   1,729,291   1,307,727  
Interest expense (2,547,057)   (1,605,897)   (1,071,260)  
Gain/loss on financial investment held for coverage 6,765   51,656   (41,808)  
Depreciation and amortization for the year (90,671)   (111,002)   (55,562)  
Share of gain/loss of associate 1   1   3  
Income before income taxes 9,539,802   6,024,442   982,786  
Income taxes expense (340,422)   (239,932)   (22,753)  
Total assets 51,005,570   52,475,232   51,516,861  
Total liabilities 28,813,097   29,082,250   26,911,814  
Investments in associates 118   34   35  
Net cash flows provided by operations activities 140,039   (840,512)   3,180,663  
Net cash flow used in investing activities 9,595,410   (198,065)   (1,455,336)  
Net cash flow used in financing activities (9,376,383)   388,344   (582,639)  
Additions to non-current as assets 1,194,247   1,084,094   16,065,198  
Eliminations [Member]            
Disclosure of operating segments [Line Items]            
Total intersegment revenues (8,894,827)   (5,669,325)   (2,310,159)  
Income from operations (8,894,827)   (5,669,325)   (2,130,979)  
Interest income (2,248,707)   (1,621,075)   (1,179,680)  
Interest expense 2,248,707   1,621,075   1,179,680  
Income before income taxes (8,894,827)   (5,669,325)   (2,130,980)  
Total assets (43,279,997)   (45,536,476)   (45,177,011)  
Total liabilities (22,945,082)   (24,883,120)   (20,340,934)  
Net cash flows provided by operations activities (542,910)   $ (94,289)   (68,130)  
Net cash flow used in investing activities (9,509,178)       1,311,800  
Net cash flow used in financing activities $ 9,509,178       $ (1,311,800)