XML 68 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative financial instruments (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Fair Value Of Derivative Financial Instruments [Abstract]  
Summary of Characteristics and Fair Value of Derivative Instruments

The main characteristics and the fair value of these derivatives as of December 31, 2020, 2021 and 2022 are as follows:

 

 

 

Notional
amount
(millions)

 

 

Hedge
start date

 

Rate

 

Floor

 

 

CAP 1

 

 

CAP 2

 

 

Due date

 

Fair value as of
December 31,
2020

 

HSBC

 

USD

$

95.5

 

 

March 2016

 

Libor 30

 

 

0.42

%

 

 

1.75

%

 

 

2.75

%

 

January 2021

 

Ps.

 

(476

)

HSBC

 

USD

$

95.5

 

 

March 2016

 

Libor 30

 

 

0.42

%

 

 

1.75

%

 

 

2.75

%

 

February 2021

 

 

 

(857

)

HSBC

 

Ps.

 

1,500.0

 

 

May 2017

 

7.21%

 

 

 

 

 

 

 

 

 

 

March 2022

 

 

 

(57,090

)

Derivatives designated as hedge financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scotiabank

 

Ps.

 

2,300.0

 

 

February 2019

 

8.0315%

 

 

 

 

 

 

 

 

 

 

November 2022

 

Ps.

 

(154,741

)

Scotiabank

 

Ps.

 

3,000.0

 

 

February 2019

 

8.03%

 

 

 

 

 

 

 

 

 

 

March 2024

 

 

 

(335,752

)

Scotiabank

 

Ps.

 

3,000.0

 

 

March 2020

 

6.332

 

 

 

 

 

 

 

 

 

 

February 2025

 

 

 

(201,788

)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ps.

 

(750,704

)

 

 

 

 

Notional
amount
(millions)

 

 

Hedge
start date

 

Rate

 

Due date

 

Fair value as of
December 31,
2021

 

Scotiabank

 

Ps.

$

3,000.0

 

 

March 2020

 

6.332%

 

February 2025

 

Ps.

 

89,711

 

 

 

 

 

 

 

 

 

 

 

Total asset

 

 

 

89,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HSBC

 

Ps.

 

1,500.0

 

 

May 2017

 

7.21%

 

March 2022

 

 

 

(6,764

)

Derivatives designated as hedge financial instruments

 

 

 

 

 

 

Scotiabank

 

Ps.

 

2,300.0

 

 

February 2019

 

8.0315%

 

November 2022

 

Ps.

 

(23,527

)

Scotiabank

 

Ps.

 

3,000.0

 

 

February 2019

 

8.03%

 

March 2024

 

 

 

(41,096

)

 

 

 

 

 

 

 

 

 

 

Total liability

 

Ps.

 

(71,387

)

 

 

 

 

Notional
amount
(millions)

 

 

Hedge
start date

 

Rate

 

Due date

 

Fair value as of
December 31,
2022

 

Scotiabank

 

Ps.

 

3,000.0

 

 

February 2019

 

8.03%

 

March 2024

 

Ps.

 

91,885

 

Scotiabank

 

Ps.

 

3,000.0

 

 

March 2020

 

6.332%

 

February 2025

 

 

 

200,812

 

 

 

 

 

 

 

 

 

 

 

Total asset

 

 

 

292,697

 

Derivatives designated as hedge financial instruments

 

 

 

 

 

 

The bank of nova scotia

 

USD.

$

20.0

 

 

March 2022

 

1.59%

 

April 2025

 

 

 

(14,972

)

The bank of nova scotia

 

USD.

$

30.0

 

 

March 2022

 

1.7850%

 

September 2025

 

 

 

(36,233

)

 

 

 

 

 

 

 

 

 

 

Total liability

 

Ps.

 

(51,205

)