XML 70 R57.htm IDEA: XBRL DOCUMENT

Retirement employee benefits (Tables)

12 Months Ended

Dec. 31, 2022

Disclosure Of Retirement Benefits [Abstract]

Summary of Defined Benefit Plans

The amount included in the consolidated statement of financial position arising from the obligation of the Company for defined benefit plans on December 31, 2020, 2021 and 2022 is as follows:


		2020					2021					2022
Present value of defined benefit obligations		Ps.		183,125			Ps.		193,126			Ps.		216,908

Summary of Movements in Present Value of Defined Obligation

The table below shows the movements in the present value of defined benefit obligations:


		2020					2021					2022
Opening defined benefit obligation		Ps.		144,743			Ps.		183,125			Ps.		193,126
Service cost recognized in net income				31,383					33,151					35,530
New measurement losses / (gains):
Actuarial losses (gains) resulting from changes in financial and demographic assumptions				23,797					(15,263	)				(8,802	)
Benefits paid				(16,798	)				(7,887	)				(2,946	)
Ending defined benefit obligation		Ps.		183,125			Ps.		193,126			Ps.		216,908

Summary of Amounts Recognized in Consolidated Statement of Profit or Loss and Other Comprehensive Income

Below are the amounts for the years ended December 31, 2020, 2021 and 2022 that were recognized in the consolidated statements of profit or loss and other comprehensive income:


		2020					2021					2022
Current service labor cost		Ps.		18,745			Ps.		18,762			Ps.		20,213
Interest cost				13,245					14,108					15,999
Actuarial (gains) losses				(607	)				281					(682	)
Components of defined benefit costs recognized in net income (Note 24)				31,383					33,151					35,530
Benefits paid				(16,798	)				(7,887	)				(2,946	)
Measurement of net defined benefit liability:
Actuarial losses arising from changes in financial and demographic assumptions recognized in other comprehensive income				23,797					(15,263	)				(8,802	)
Total recognized as employee benefit cost		Ps.		38,382			Ps.		10,001			Ps.		23,782

Schedule of Main Actuarial Assumptions at Reporting Date

The main actuarial assumptions at the reporting date (expressed as weighted average nominal rates) are shown below:


		2020		2021		2022
Discount of the projected benefit obligation at present value		7.1%		8.0%		10.2%
Salary increase		6.8%		6.0%		6.0%
Remaining labor life		17.7 years		16.1 years		15.7 years
Inflation		6.8%		7.10%		5.8%