XML 172 R157.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Operating Segment and Geographic Information - Summary of Results, Assets and Liabilities by Segments (Detail)
$ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2023
MXN ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
MXN ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
MXN ($)
Dec. 31, 2021
USD ($)
Disclosure of operating segments [Line Items]            
Aeronautical services $ 19,267,395   $ 17,336,734   $ 11,983,954  
Total of Non-aeronautical services 6,165,429   5,197,238   3,662,441  
Cost of improvements to concession assets 7,791,320   4,846,404   3,368,511  
Total revenues 33,224,144   27,380,376   19,014,906  
Income from operations 15,138,713   13,814,195   8,857,193  
Interest income 1,402,964   835,989   420,271  
Interest expense (3,439,276) $ (8.8) (2,455,918) $ (8.8) (1,686,540) $ (7.5)
Gain/loss on financial investment held for coverage     6,765   51,656  
Depreciation and amortization for the year (2,545,702)   (2,313,321)   (2,050,539)  
Share of gain/loss of associate 1   1   1  
Income before income taxes 12,761,690   12,275,686   7,829,263  
Income taxes expense (3,072,090)   (3,090,212)   (1,785,546)  
Total assets 67,444,859   60,505,341   55,323,085  
Total liabilities 46,500,212   40,677,296   34,894,485  
Investments in associates     118   34  
Net cash flows provided by operations activities 13,934,854   12,519,706   11,095,446  
Net cash flow used in investing activities (11,092,156)   (8,482,383)   (4,969,308)  
Net cash flow used in financing activities (4,789,761)   (4,925,702)   (7,351,525)  
Additions to non-current as assets 45,921,118   37,890,697   32,604,913  
Operating segments [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 19,267,395   17,336,734   11,983,954  
Total of Non-aeronautical services 4,913,873   4,370,832   3,444,905  
Cost of improvements to concession assets 7,791,320   4,846,404   3,368,511  
Total revenues 31,972,588   26,553,970   18,797,372  
Income from operations 14,685,583   13,536,720   8,426,656  
Interest income 965,340   584,383   312,056  
Interest expense (3,045,932)   (2,157,565)   (1,701,717)  
Depreciation and amortization for the year (2,426,100)   (2,222,650)   (1,939,536)  
Income before income taxes 11,846,310   11,630,708   7,474,146  
Income taxes expense (2,976,177)   (2,749,790)   (1,545,614)  
Total assets 57,389,875   52,779,764   48,384,330  
Total liabilities 7,714,185   34,809,270   30,695,355  
Net cash flows provided by operations activities 14,670,883   12,922,577   12,030,246  
Net cash flow used in investing activities (10,316,421)   (8,568,615)   (4,775,825)  
Net cash flow used in financing activities (6,623,420)   (5,058,494)   (7,739,869)  
Additions to non-current as assets 43,770,469   36,696,446   31,520,818  
Operating segments [Member] | Guadalajara [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 5,266,036   4,562,120   3,296,419  
Total of Non-aeronautical services 1,041,913   877,101   783,252  
Cost of improvements to concession assets 4,271,867   2,474,815   1,463,854  
Total revenues 10,579,816   7,914,036   5,543,525  
Income from operations 4,619,800   3,897,415   2,614,203  
Interest income 196,807   133,432   85,209  
Interest expense (1,227,357)   (767,773)   (529,299)  
Depreciation and amortization for the year (459,556)   (439,418)   (390,393)  
Income before income taxes 3,500,714   3,250,931   2,228,136  
Income taxes expense (1,012,193)   (880,041)   (543,421)  
Total assets 19,923,075   16,826,327   14,067,167  
Total liabilities 1,185,166   11,965,643   9,342,510  
Net cash flows provided by operations activities 3,829,956   3,525,596   3,082,428  
Net cash flow used in investing activities (5,623,472)   (3,677,863)   (1,961,546)  
Net cash flow used in financing activities (132,785)   (247,552)   (2,571,291)  
Additions to non-current as assets 16,440,266   11,473,157   8,549,694  
Operating segments [Member] | Tijuana [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,915,378   2,690,693   1,944,451  
Total of Non-aeronautical services 622,543   532,955   431,706  
Cost of improvements to concession assets 450,925   751,422   876,292  
Total revenues 3,988,846   3,975,070   3,252,448  
Income from operations 2,294,571   2,227,358   1,496,257  
Interest income 132,182   118,479   45,691  
Interest expense (557,143)   (532,742)   (353,044)  
Depreciation and amortization for the year (421,742)   (341,674)   (255,470)  
Income before income taxes 1,847,204   1,802,135   1,199,952  
Income taxes expense (272,352)   (239,072)   (139,062)  
Total assets 9,411,058   9,563,874   9,152,856  
Total liabilities 504,424   6,636,931   5,975,158  
Net cash flows provided by operations activities 2,471,376   2,519,921   3,080,746  
Net cash flow used in investing activities (828,233)   (1,416,545)   (971,466)  
Net cash flow used in financing activities (2,081,188)   (1,325,895)   (1,512,134)  
Additions to non-current as assets 6,444,268   6,111,133   5,363,861  
Operating segments [Member] | Puerto Vallarta [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,492,164   2,278,063   1,336,177  
Total of Non-aeronautical services 561,976   524,261   389,823  
Cost of improvements to concession assets 1,715,824   523,993   285,667  
Total revenues 4,769,964   3,326,317   2,011,667  
Income from operations 2,137,339   1,992,568   1,082,157  
Interest income 146,952   79,159   32,470  
Interest expense (468,036)   (215,845)   (130,077)  
Depreciation and amortization for the year (230,168)   (196,793)   (176,563)  
Income before income taxes 1,682,813   1,822,081   1,017,326  
Income taxes expense (465,744)   (465,912)   (227,123)  
Total assets 8,067,761   7,153,346   5,529,201  
Total liabilities 714,059   4,310,601   3,198,249  
Net cash flows provided by operations activities 1,916,070   1,414,508   1,298,955  
Net cash flow used in investing activities (1,939,152)   (1,579,955)   (392,886)  
Net cash flow used in financing activities (784,133)   228,761   (894,687)  
Additions to non-current as assets 5,728,023   4,035,010   2,676,621  
Operating segments [Member] | San José del cabo [member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,932,155   2,711,345   2,003,087  
Total of Non-aeronautical services 1,169,048   1,093,300   839,580  
Cost of improvements to concession assets 376,172   624,893   520,812  
Total revenues 4,477,375   4,429,538   3,363,479  
Income from operations 2,851,985   2,739,855   1,961,757  
Interest income 149,515   68,588   53,578  
Interest expense (417,251)   (356,813)   (313,234)  
Depreciation and amortization for the year (326,769)   (302,051)   (261,466)  
Income before income taxes 2,408,417   2,404,830   1,754,654  
Income taxes expense (674,719)   (666,377)   (481,674)  
Total assets 7,375,756   6,783,782   6,884,814  
Total liabilities 754,806   4,975,334   5,465,234  
Net cash flows provided by operations activities 2,415,125   1,968,907   2,326,916  
Net cash flow used in investing activities (607,268)   (780,692)   (758,682)  
Net cash flow used in financing activities (1,543,711)   (1,691,110)   (1,572,262)  
Additions to non-current as assets 4,432,137   4,151,889   3,828,149  
Operating segments [Member] | Montego Bay [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 1,804,975   1,689,682   1,004,076  
Total of Non-aeronautical services 800,061   693,603   454,519  
Cost of improvements to concession assets 206,137   109,715   93,205  
Total revenues 2,811,173   2,493,000   1,551,800  
Income from operations 895,296   1,122,272   406,256  
Interest income 118,052   31,943   6,232  
Interest expense 21,900   25,841   (161,147)  
Depreciation and amortization for the year (467,968)   (491,075)   (86,642)  
Income before income taxes 814,105   965,731   487,332  
Income taxes expense (190,094)   (250,796)   49,911  
Total assets 1,829,445   2,302,148   2,938,320  
Total liabilities 2,579,087   2,296,332   2,494,668  
Net cash flows provided by operations activities 2,034,734   1,397,299   799,786  
Net cash flow used in investing activities (330,259)   (204,113)   (208,497)  
Net cash flow used in financing activities (1,109,162)   (942,311)   (329,444)  
Additions to non-current as assets 4,451,408   5,372,863   5,751,567  
Operating segments [Member] | Hermosillo [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 525,222   457,013   341,493  
Total of Non-aeronautical services 98,269   79,181   70,135  
Cost of improvements to concession assets 37,558   74,231   17,148  
Total revenues 661,049   610,425   428,776  
Income from operations 337,981   275,292   155,692  
Interest income 28,305   23,532   11,269  
Interest expense (90,792)   (83,366)   (63,217)  
Depreciation and amortization for the year (99,270)   (86,112)   (74,653)  
Income before income taxes 242,928   208,469   111,711  
Income taxes expense (47,872)   (22,788)   247  
Total assets 1,983,026   1,959,100   1,877,408  
Total liabilities 285,351   1,138,198   1,067,543  
Net cash flows provided by operations activities 346,523   336,156   296,118  
Net cash flow used in investing activities (96,579)   (128,091)   (62,412)  
Net cash flow used in financing activities (221,136)   (174,446)   (212,676)  
Additions to non-current as assets 1,068,774   1,079,844   1,073,645  
Operating segments [Member] | Guanajuato [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 923,323   760,779   570,402  
Total of Non-aeronautical services 182,829   154,845   131,977  
Cost of improvements to concession assets 185,069   33,868   8,947  
Total revenues 1,291,221   949,492   711,326  
Income from operations 761,752   605,139   416,623  
Interest income 44,140   25,661   15,054  
Interest expense (118,086)   (84,479)   (70,528)  
Depreciation and amortization for the year (87,899)   (80,874)   (476,300)  
Income before income taxes 652,492   535,377   377,149  
Income taxes expense (180,660)   (128,532)   (86,781)  
Total assets 2,193,605   1,845,541   1,904,465  
Total liabilities 403,847   1,161,069   1,187,783  
Net cash flows provided by operations activities 698,647   503,619   512,406  
Net cash flow used in investing activities (253,738)   (138,418)   (87,309)  
Net cash flow used in financing activities (275,360)   (512,371)   (652,150)  
Additions to non-current as assets 1,227,213   1,051,393   987,253  
Operating segments [Member] | Other Airport [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,408,142   2,187,039   1,487,850  
Total of Non-aeronautical services 437,237   415,586   343,913  
Cost of improvements to concession assets 547,769   253,467   102,587  
Total revenues 3,393,145   2,856,092   1,934,351  
Income from operations 786,858   676,820   293,711  
Interest income 149,386   103,587   62,551  
Interest expense (189,167)   (142,388)   (81,172)  
Depreciation and amortization for the year (332,729)   (284,653)   (218,049)  
Income before income taxes 697,638   641,154   297,886  
Income taxes expense (132,545)   (96,269)   (117,711)  
Total assets 6,606,148   6,345,646   6,030,099  
Total liabilities 1,287,445   2,325,171   1,964,209  
Net cash flows provided by operations activities 958,450   1,256,571   632,890  
Net cash flow used in investing activities (636,395)   (642,938)   (328,445)  
Net cash flow used in financing activities (475,945)   (393,570)   4,775  
Additions to non-current as assets 3,978,379   3,421,157   3,290,029  
Operating segments [Member] | Other Companies [Member]            
Disclosure of operating segments [Line Items]            
Total of Non-aeronautical services 1,251,556   826,406   217,536  
Total revenues 1,251,556   826,406   217,535  
Total intersegment revenues 8,369,155   8,894,827   5,669,325  
Income from operations 8,822,285   9,172,302   6,099,862  
Interest income 3,545,745   2,500,313   1,729,291  
Interest expense (3,501,465)   (2,547,060)   (1,605,897)  
Gain/loss on financial investment held for coverage     6,765   51,656  
Depreciation and amortization for the year (119,602)   (90,671)   (111,002)  
Share of gain/loss of associate 1   1   1  
Income before income taxes 9,284,535   9,539,805   6,024,442  
Income taxes expense (95,912)   (340,425)   (239,932)  
Total assets 66,607,919   51,005,573   52,475,232  
Total liabilities 39,892,672   28,813,099   29,082,250  
Investments in associates 0   118   34  
Net cash flows provided by operations activities 250,927   140,039   (840,512)  
Net cash flow used in investing activities 5,772,710   9,595,410   (193,483)  
Net cash flow used in financing activities 8,724,660   (9,376,386)   388,344  
Additions to non-current as assets 2,150,649   1,194,251   1,084,094  
Eliminations [Member]            
Disclosure of operating segments [Line Items]            
Total intersegment revenues (8,369,155)   (8,894,827)   (5,669,325)  
Income from operations (8,369,155)   (8,894,827)   (5,669,325)  
Interest income (3,108,120)   (2,248,707)   (1,621,075)  
Interest expense 3,108,120   2,248,707   1,621,075  
Income before income taxes (8,369,155)   (8,894,827)   (5,669,325)  
Total assets (56,552,935)   (43,279,996)   (45,536,476)  
Total liabilities (1,106,645)   (22,945,082)   (24,883,120)  
Net cash flows provided by operations activities (986,955)   $ (542,910)   $ (94,289)  
Net cash flow used in investing activities (6,548,446)          
Net cash flow used in financing activities $ (6,891,002)