XML 37 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Bank Loans and issuance of Debt Securities
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about borrowings [abstract]  
Bank Loans and issuance of Debt Securities
16.
Bank Loans and issuance of Debt Securities
a.
Bank Loans

The Company issued debt securities in Mexico to finance capital investments and refinance debt maturities, in addition to contracting bank loans for business acquisitions and for the financing of investments in airports located in Jamaica. The totality of the credits contracted with banking institutions and third parties are described below:

 

 

December 31
2021

 

 

December 31
2022

 

 

December 31
2023

 

MBJA signed a simple unsecured loan with its shareholder Vantage in June 2007 for USD$10,936,000, which is repayable at the same maturity date as the IFC´s loans but are subject to restrictions. Interest is accrued at an interest rate of 14% per annum and semi-annual instalments.

 

Ps.

 

225,119

 

 

Ps.

 

211,754

 

 

Ps.

 

184,762

 

In February 2009, MBJA signed a simple unsecured loan with its shareholder Vantage for USD$510,000 to finance expenses related to a construction project of MBJA. The interest rate was set at 8%. The loan does not have an expiration date, no payments on account of capital have been made.

 

 

 

10,498

 

 

 

 

9,874

 

 

 

 

8,616

 

On January 19, 2016, GAP refinanced with Bank of Nova Scotia the simple unsecured loan contracted previously for the amount of USD$95.5 million, with a five-year maturity. The loan bears interest at SOFR 1M plus 99 basis points.

 

 

 

1,965,724

 

 

 

 

 

 

 

 

 

On February 15, 2016, GAP refinanced with BBVA Bancomer the simple unsecured loan contracted previously for the amount of USD$95.5 million, with a five-year maturity. The loan bears interest at SOFR 1M plus 105 basis points.

 

 

 

1,965,724

 

 

 

 

 

 

 

 

 

On December 28, 2017, MBJA signed a simple unsecured loan with The Bank of Nova Scotia Jamaica Limited for USD$40,000,000. The loan bears interest at SOFR 1-month plus 280 basis points for a period of 7 years from this disposition and semi-annual instalments. As of December 31, 2023 the balance amounted to USD$12.0 million.

 

 

 

576,338

 

 

 

 

387,230

 

 

 

 

202,722

 

On September 3, 2020, MBJA signed a simple unsecured loan with The Bank of Nova Scotia Jamaica Limited for USD$30,000,000. The loan bears interest at SOFR 1-month plus 310 basis points for a period of 5 years from this disposition and semi-annual instalments. On September 3, 2023, the last dispose of USD$30,000,000 was made. As of December 31, 2023 the balance amounted to USD$60,000,000.

 

 

 

617,505

 

 

 

 

580,845

 

 

 

 

1,013,610

 

On March 18, 2022, GAP refinanced with Bank of Nova Scotia the simple unsecured loan contracted previously for the amount of USD$95.5 million, with a four-years maturity. The loan bears interest at a fixed annual interest rate of 2.64%.

 

 

 

 

 

 

 

1,849,023

 

 

 

 

1,613,329

 

On March 18, 2022, GAP refinanced with BBVA Bancomer the simple unsecured loan contracted previously for the amount of USD$95.5 million, with a four-years maturity. The loan bears interest at a fixed annual interest rate of 2.45%.

 

 

 

 

 

 

 

1,849,023

 

 

 

 

1,613,329

 

On November 7, 2022, GAP signed a simple unsecured loan with Scotiabank for Ps.1,500,000 for a period of 12 months with a possible extension of 6 months a variable interest rate 28 days TIIE plus 38 basis points, the payment of the principal will be at maturity.

 

 

 

 

 

 

 

1,500,000

 

 

 

 

 

On December 9, 2022, GAP signed a simple unsecured loan with Citibanamex for Ps.1,500,000 for a period of 18 months a variable interest rate 28 days TIIE plus 38 basis points, the payment of the principal will be at maturity.

 

 

 

 

 

 

 

1,500,000

 

 

 

 

1,500,000

 

On January 10, 2023, GAP signed a simple unsecured loan with Citibanamex for Ps.1,000,000 for a period of 18 months a variable interest rate 28 days TIIE plus 30 basis points, the payment of the principal will be at maturity.

 

 

 

 

 

 

 

 

 

 

 

1,000,000

 

On September 27, 2023, GAP signed a simple unsecured loan with Citibanamex for USD$40,000 for a period of 12 months a variable interest rate 28 days TIIE plus 25 basis points, the payment of the principal will be at maturity.

 

 

 

 

 

 

 

 

 

 

 

675,740

 

On November 7, 2023, GAP signed a simple unsecured loan with Santander for Ps.1,500,000 for a period of 12 months a variable interest rate 28 days TIIE plus 38 basis points, the payment of the principal will be at maturity.

 

 

 

 

 

 

 

 

 

 

 

1,500,000

 

Total unpaid balance of bank loans and long-term debt

 

 

 

5,360,908

 

 

 

 

7,887,749

 

 

 

 

9,312,108

 

Less - Current portion

 

 

 

(164,668

)

 

 

 

(1,654,891

)

 

 

 

(4,830,316

)

Long-term portion

 

Ps.

 

5,196,240

 

 

Ps.

 

6,232,858

 

 

Ps.

 

4,481,792

 

 

b)
Issuance of Debt Securities

 

 

 

December 31
2021

 

 

December 31
2022

 

 

December 31
2023

 

Unsecured debt securities issued in the Mexican market on February 20, 2015, for Ps.1,500,000 under the name "GAP 15-2" at a fixed annual interest rate of 7.08% over a period of 10 years, maturing on February 7, 2025.

 

 

 

1,500,000

 

 

 

 

1,500,000

 

 

 

 

1,500,000

 

Unsecured debt securities issued in the Mexican market on April 6, 2017, for Ps.1,500,000 under the "GAP 17" name, at a variable interest rate of 28-day TIIE plus 49 basis points for a period of five years. On March 31, 2022, the balance amounted was paid.

 

 

 

1,500,000

 

 

 

 

 

 

 

 

 

Unsecured debt securities issued in the Mexican market on November 9, 2017, for Ps.2,300,000 under the "GAP 17-2" name, at a variable interest rate of 28-day TIIE plus 44 basis points for a period of five years. On November 3, 2022, the balance amounted was paid.

 

 

 

2,300,000

 

 

 

 

 

 

 

 

 

Unsecured debt securities issued in the Mexican market on March 29, 2019, for Ps.3,000,000 under the "GAP 19" name, at a variable interest rate of 28-day TIIE plus 45 basis points for a period of five years. As of December 31, 2023, the TIIE rate is 11.5035%.

 

 

 

3,000,000

 

 

 

 

3,000,000

 

 

 

 

3,000,000

 

Unsecured debt securities issued in the Mexican market on February 13, 2020, for Ps.3,000,000 under the "GAP 20" name, at a variable interest rate of 28-day TIIE plus 17 basis points for a period of five years. As of December 31, 2023, the TIIE rate is 11.5035%.

 

 

 

3,000,000

 

 

 

 

3,000,000

 

 

 

 

3,000,000

 

Unsecured debt securities issued in the Mexican market on June 25, 2020, for Ps.602,000 under the "GAP 20-2" name, at a variable interest rate of 28-day TIIE plus 85 basis points for a period of three years, which one was paid on June 22, 2023.

 

 

 

602,000

 

 

 

 

602,000

 

 

 

 

-

 

Unsecured debt securities issued in the Mexican market on June 25, 2020, for Ps.3,598,000 under the "GAP 20-3" name, at a fixed interest rate of 8.14% for a period of seven years.

 

 

 

3,598,000

 

 

 

 

3,598,000

 

 

 

 

3,598,000

 

Unsecured debt securities issued in the Mexican market on May 7, 2021, for Ps.2,500,000 under the "GAP 21" name, at a variable interest rate of 28-day TIIE plus 60 basis points for a period of four years. As of December 31, 2023, the TIIE rate is 11.5035%.

 

 

 

2,500,000

 

 

 

 

2,500,000

 

 

 

 

2,500,000

 

Unsecured debt securities issued in the Mexican market on May 7, 2021, for Ps.3,000,000 under the "GAP 21-2" name, at a fixed interest rate of 7.91% for a period of seven years.

 

 

 

3,000,000

 

 

 

 

3,000,000

 

 

 

 

3,000,000

 

Green debt securities with unsecured guarantee, issued in the Mexican market on October 15, 2021, for 5-year with ticker symbol “GAP21V”, for Ps.1,500,000. Interest payable every 28 days at a variable rate of TIIE-28 plus 25 basis points; the payment of the principal will be at maturity, on October 9, 2026, with the option of early amortization. As of December 31, 2023, the TIIE rate is 11.5035%.

 

 

 

1,500,000

 

 

 

 

1,500,000

 

 

 

 

1,500,000

 

Unsecured 5-year debt securities issued in the Mexican market on March 17, 2022, for Ps.2,000,000 under the “GAP 22” name, at a variable rate of TIIE-28 plus 18 basis points for a period of five years. As of December 31, 2023, the TIIE rate is 11.5035%.

 

 

 

 

 

 

 

2,000,000

 

 

 

 

2,000,000

 

Unsecured debt securities issued in the Mexican market on March 17, 2022, for Ps.3,000,000 under the "GAP 22-2" name, at a fixed interest rate of 9.67% for a period of ten years.

 

 

 

 

 

 

 

3,000,000

 

 

 

 

3,000,000

 

Unsecured debt securities issued in the Mexican market on September 26, 2022, for Ps.2,757,588 under the "GAP 22L" name, at a variable rate of TIIE-28 plus 26 basis points for a period of five years. As of December 31, 2023, the TIIE rate is 11.5035%.

 

 

 

 

 

 

 

2,757,588

 

 

 

 

2,757,588

 

Unsecured 5-year debt securities issued in the Mexican market on March 27, 2023, for Ps.1,120,000 under the “GAP 23-L” name, at a variable rate of TIIE-28 plus 2 basis points for a period of four years. As of December 31, 2023, the TIIE rate is 11.5035%.

 

 

 

 

 

 

 

 

 

 

 

1,120,000

 

Unsecured debt securities issued in the Mexican market on March 27, 2023, for Ps.4,280,000 under the "GAP 23-2L" name, at a fixed interest rate of 9.65% for a period of seven years.

 

 

 

 

 

 

 

 

 

 

 

4,280,000

 

Total unpaid balance of long-term debt

 

 

 

22,500,000

 

 

 

 

26,457,588

 

 

 

 

31,255,588

 

Less - Current portion

 

 

 

(3,800,000

)

 

 

 

(602,000

)

 

 

 

(3,000,000

)

Long-term portion

 

Ps.

 

18,700,000

 

 

Ps.

 

25,855,588

 

 

Ps.

 

28,255,588

 

 

 

The resources obtained during 2023 from the issuance of the long-term debt securities were allocated to finance capital investments set forth in the MDP and commercial investment for the Mexican Airports, from which Ps.602,000 were used to pay the principal of the debt securities GAP 20-2 issued on June 25, 2020, a maturity on June 22, 2023. Issuance expenses of Ps.15,935 were recognized.

The debt previously described, matures as follows:

 

Year

 

Amount

 

2024

 

Ps.

 

7,830,316

 

2025

 

 

 

8,061,756

 

2026

 

 

 

8,604,246

 

2027

 

 

 

5,598,000

 

2028

 

 

 

3,000,000

 

Thereafter

 

 

 

7,473,378

 

 

 

Ps.

 

40,567,696

 

 

As of December 31, 2021, 2022 and 2023, debts are payable by the following companies:

 

 

 

At December 31, 2021

 

Company

 

Current

 

 

Long-Term

 

 

Total

 

GAP

 

Ps.

 

3,800,000

 

 

Ps.

 

22,631,449

 

 

Ps.

 

26,431,449

 

MBJA

 

 

 

164,668

 

 

 

 

1,264,791

 

 

 

 

1,429,459

 

Total

 

Ps.

 

3,964,668

 

 

Ps.

 

23,896,240

 

 

Ps.

 

27,860,908

 

 

 

 

At December 31, 2022

 

Company

 

Current

 

 

Long-Term

 

 

Total

 

GAP

 

Ps.

 

2,102,000

 

 

Ps.

 

31,053,634

 

 

Ps.

 

33,155,634

 

MBJA

 

 

 

154,891

 

 

 

 

1,034,812

 

 

 

 

1,189,703

 

Total

 

Ps.

 

2,256,891

 

 

Ps.

 

32,088,446

 

 

Ps.

 

34,345,337

 

 

 

 

At December 31, 2023

 

Company

 

Current

 

 

Long-Term

 

 

Total

 

GAP

 

Ps.

 

7,000,000

 

 

Ps.

 

32,157,986

 

 

Ps.

 

39,157,986

 

MBJA

 

 

 

830,316

 

 

 

 

579,394

 

 

 

 

1,409,709

 

Total

 

Ps.

 

7,830,316

 

 

Ps.

 

32,737,380

 

 

Ps.

 

40,567,695

 

 

 

The loan agreements limit the Company’s use of proceeds for the financing of capital expenditures, working capital and prepayments of loans, in addition to prohibiting the merger of the airport creditors with any other entity, as well as the prohibition of sales or transfers of assets in an amount greater than Ps.1,000, without previous authorization from the creditors. In the event of non-compliance with any of the contracts, dividends from the legal entity may not be decreed. The obligation to maintain certain financial metrics is also established, with the refinancing of the loans some modifications were made and have been fulfilled.

As a result of the issuance of the debt securities, the Company has covenants which have been fulfilled during 2021, 2022 and 2023. The principal payment of the debt securities will be made at the end of the contractual term. Direct costs incurred in the issuance or incurrence of debt are deferred and amortized as part of interest expense, using the effective interest rate method over the term of each transaction. These costs include commissions and professional fees.

 

c)
Reconciliation of liabilities arising from financing activities

 

 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

Balance
as of
January 1,
2021

Repayments on bank loans and payments of debt securities

Proceeds
from
issuance
of Debt
securities

Proceeds from Debt long-term

Exchange
effects

Long-term reclassification

Fair value adjustments in P&L

Hedges fair value adjustments

Balance as
of
December 31,
2021

Debt securities current portion

Ps.

2,659,590

Ps.

(2,659,590)

Ps.

Ps.

Ps.

Ps.

3,964,668

Ps.

Ps.

Ps.

3,964,668

Long-term borrowings

 

6,195,576

 

(4,782,073)

 

 

3,779,413

 

167,992

 

(164,668)

 

 

 

5,196,240

Debt securities

 

15,500,000

 

 

7,000,000

 

 

 

(3,800,000)

 

 

 

18,700,000

Derivative financial instruments (Note 15)

 

750,704

 

 

 

 

 

 

(51,656)

 

(717,372)

 

(18,324)

Total

Ps.

25,105,870

Ps.

(7,441,663)

Ps.

7,000,000

Ps.

3,779,413

Ps.

167,992

Ps.

Ps.

(51,656)

Ps.

(717,372)

Ps.

27,842,584

 

 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

Balance
as of
January 1,
2022

Repayments on bank loans and payments of debt securities

Proceeds
from
issuance
of Debt
securities

Proceeds from Debt long-term

Exchange
effects

Long-term reclassification

Fair value adjustments in P&L

Hedges fair value adjustments

Balance as
of
December 31,
2022

Debt securities current portion

Ps.

3,964,668

Ps.

(3,964,668)

Ps.

Ps.

1,500,000

Ps.

Ps.

756,892

Ps.

Ps.

Ps.

2,256,892

Long-term borrowings

 

5,196,240

 

(3,874,339)

 

 

5,372,783

 

(306,934)

 

(154,892)

 

 

 

6,232,858

Debt securities

 

18,700,000

 

 

7,757,588

 

 

 

(602,000)

 

 

 

25,855,588

Derivative financial instruments (Note 15)

 

(18,324)

 

 

 

 

 

 

(6,756)

 

(216,412)

 

(241,492)

Total

Ps.

27,842,584

Ps.

(7,839,007)

Ps.

7,757,588

Ps.

6,872,783

Ps.

(306,934)

Ps.

Ps.

(6,756)

Ps.

(216,412)

Ps.

34,103,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

 

Balance
as of
January 1,
2023

 

Repayments on bank loans and payments of debt securities

 

Proceeds
from
issuance
of Debt
securities

 

Proceeds from Debt long-term

 

Exchange
effects

 

Long-term reclassification

 

Fair value adjustments in P&L

 

Hedges fair value adjustments

 

Balance as
of
December 31,
2023

 

Debt securities current portion

Ps.

 

2,256,892

 

Ps.

 

(2,244,132

)

Ps.

 

 

Ps.

 

2,715,459

 

Ps.

 

(552,569

)

Ps.

 

5,654,576

 

Ps.

 

 

Ps.

 

 

Ps.

 

7,830,226

 

Long-term borrowings

 

 

6,232,858

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

(96,490

)

 

 

(2,654,576

)

 

 

 

 

 

 

 

 

4,481,792

 

Debt securities

 

 

25,855,588

 

 

 

 

 

 

5,400,000

 

 

 

 

 

 

 

 

 

(3,000,000

)

 

 

 

 

 

 

 

 

28,255,588

 

Derivative financial instruments (Note 15)

 

 

(241,492

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,786

 

 

 

(140,706

)

Total

Ps.

 

34,103,846

 

Ps.

 

(2,244,132

)

Ps.

 

5,400,000

 

Ps.

 

3,715,459

 

Ps.

 

(649,059

)

Ps.

 

 

Ps.

 

 

Ps.

 

100,786

 

Ps.

 

40,426,900