XML 49 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Operating segment and geographic information
12 Months Ended
Dec. 31, 2023
Disclosure of operating segments [abstract]  
Operating segment and geographic information
28.
Operating segment and geographic information

All airports provide similar services to their customers as described in Note 20.

The elimination of the investment of the Company in its subsidiaries is included under “Eliminations” along with any intersegment revenues and other significant intercompany operations.

The following are the results, assets and liabilities by segments for the years ended December 31, 2021, 2022 and 2023:

 

 

December 31, 2021

 

Guadalajara

 

Tijuana

 

Puerto
Vallarta

 

San José del
Cabo

 

Montego
Bay

 

Hermosillo

 

Guanajuato

 

Other
Airports

 

Total
reportable
segments

 

Other
Companies

 

Eliminations

 

Total

Aeronautical services

 

Ps.

3,296,419

 

Ps.

1,944,451

 

Ps.

1,336,177

 

Ps.

2,003,087

 

Ps.

1,004,076

 

Ps.

341,493

 

Ps.

570,402

 

Ps.

1,487,850

 

Ps.

11,983,954

 

Ps.

 

Ps.

 

Ps.

11,983,954

Non-aeronautical services

 

 

783,252

 

 

431,706

 

 

389,823

 

 

839,580

 

 

454,519

 

 

70,135

 

 

131,977

 

 

343,913

 

 

3,444,905

 

 

217,536

 

 

 

 

3,662,441

Improvements to
   concession assets

 

 

1,463,854

 

 

876,292

 

 

285,667

 

 

520,812

 

 

93,205

 

 

17,148

 

 

8,947

 

 

102,587

 

 

3,368,511

 

 

 

 

 

 

3,368,511

Total revenues

 

 

5,543,525

 

 

3,252,448

 

 

2,011,667

 

 

3,363,479

 

 

1,551,800

 

 

428,776

 

 

711,326

 

 

1,934,351

 

 

18,797,372

 

 

217,535

 

 

 

 

19,014,906

Total intersegment
   revenues

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

5,669,325

 

 

(5,669,325)

 

 

Income from
operations

 

 

2,614,203

 

 

1,496,257

 

 

1,082,157

 

 

1,961,757

 

 

406,256

 

 

155,692

 

 

416,623

 

 

293,711

 

 

8,426,656

 

 

6,099,862

 

 

(5,669,325)

 

 

8,857,193

Interest income

 

 

85,209

 

 

45,691

 

 

32,470

 

 

53,578

 

 

6,232

 

 

11,269

 

 

15,054

 

 

62,551

 

 

312,056

 

 

1,729,291

 

 

(1,621,075)

 

 

420,271

Interest expense

 

 

(529,299)

 

 

(353,044)

 

 

(130,077)

 

 

(313,234)

 

 

(161,147)

 

 

(63,217)

 

 

(70,528)

 

 

(81,172)

 

 

(1,701,717)

 

 

(1,605,897)

 

 

1,621,075

 

 

(1,686,540)

Loss on financial
   investment held
   for coverage

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

51,656

 

 

 

 

51,656

Depreciation and
   amortization for the year

 

 

(390,393)

 

 

(255,470)

 

 

(176,563)

 

 

(261,466)

 

 

(86,642)

 

 

(74,653)

 

 

(476,300)

 

 

(218,049)

 

 

(1,939,536)

 

 

(111,002)

 

 

 

 

(2,050,539)

Share of gain of associate

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1

 

 

 

 

1

Income before income
   taxes

 

 

2,228,136

 

 

1,199,952

 

 

1,017,326

 

 

1,754,654

 

 

487,332

 

 

111,711

 

 

377,149

 

 

297,886

 

 

7,474,146

 

 

6,024,442

 

 

(5,669,325)

 

 

7,829,263

Income taxes expense

 

 

(543,421)

 

 

(139,062)

 

 

(227,123)

 

 

(481,674)

 

 

49,911

 

 

247

 

 

(86,781)

 

 

(117,711)

 

 

(1,545,614)

 

 

(239,932)

 

 

 

 

(1,785,546)

Total assets

 

 

14,067,167

 

 

9,152,856

 

 

5,529,201

 

 

6,884,814

 

 

2,938,320

 

 

1,877,408

 

 

1,904,465

 

 

6,030,099

 

 

48,384,330

 

 

52,475,232

 

 

(45,536,476)

 

 

55,323,085

Total liabilities

 

 

9,342,510

 

 

5,975,158

 

 

3,198,249

 

 

5,465,234

 

 

2,494,668

 

 

1,067,543

 

 

1,187,783

 

 

1,964,209

 

 

30,695,355

 

 

29,082,250

 

 

(24,883,120)

 

 

34,894,485

Investments in associates

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

34

 

 

 

 

34

Net cash flows provided
   by operations activities

 

 

3,082,428

 

 

3,080,746

 

 

1,298,955

 

 

2,326,916

 

 

799,786

 

 

296,118

 

 

512,406

 

 

632,890

 

 

12,030,246

 

 

(840,512)

 

 

(94,289)

 

 

11,095,446

Net cash flow used in
   investing activities

 

 

(1,961,546)

 

 

(971,466)

 

 

(392,886)

 

 

(758,682)

 

 

(208,497)

 

 

(62,412)

 

 

(87,309)

 

 

(328,445)

 

 

(4,775,825)

 

 

(193,483)

 

 

 

 

(4,969,308)

Net cash flow used in
   financing activities

 

 

(2,571,291)

 

 

(1,512,134)

 

 

(894,687)

 

 

(1,572,262)

 

 

(329,444)

 

 

(212,676)

 

 

(652,150)

 

 

4,775

 

 

(7,739,869)

 

 

388,344

 

 

 

 

(7,351,525)

Additions to non-current as assets

 

 

8,549,694

 

 

5,363,861

 

 

2,676,621

 

 

3,828,149

 

 

5,751,567

 

 

1,073,645

 

 

987,253

 

 

3,290,029

 

 

31,520,818

 

 

1,084,094

 

 

 

 

32,604,913

 

 

December 31, 2022

 

Guadalajara

 

 

Tijuana

 

 

Puerto
Vallarta

 

 

San José del
Cabo

 

 

Montego
Bay

 

 

Hermosillo

 

 

Guanajuato

 

 

Other
Airports

 

 

Total
reportable
segments

 

 

Other
Companies

 

 

Eliminations

 

 

Total

 

Aeronautical services

 

Ps.

 

4,562,120

 

 

Ps.

 

2,690,693

 

 

Ps.

 

2,278,063

 

 

Ps.

 

2,711,345

 

 

Ps.

 

1,689,682

 

 

Ps.

 

457,013

 

 

Ps.

 

760,779

 

 

Ps.

 

2,187,039

 

 

Ps.

 

17,336,734

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

17,336,734

 

Non-aeronautical services

 

 

 

877,101

 

 

 

 

532,955

 

 

 

 

524,261

 

 

 

 

1,093,300

 

 

 

 

693,603

 

 

 

 

79,181

 

 

 

 

154,845

 

 

 

 

415,586

 

 

 

 

4,370,832

 

 

 

 

826,406

 

 

 

 

 

 

 

 

5,197,238

 

Improvements to
   concession assets

 

 

 

2,474,815

 

 

 

 

751,422

 

 

 

 

523,993

 

 

 

 

624,893

 

 

 

 

109,715

 

 

 

 

74,231

 

 

 

 

33,868

 

 

 

 

253,467

 

 

 

 

4,846,404

 

 

 

 

 

 

 

 

 

 

 

 

4,846,404

 

Total revenues

 

 

 

7,914,036

 

 

 

 

3,975,070

 

 

 

 

3,326,317

 

 

 

 

4,429,538

 

 

 

 

2,493,000

 

 

 

 

610,425

 

 

 

 

949,492

 

 

 

 

2,856,092

 

 

 

 

26,553,970

 

 

 

 

826,406

 

 

 

 

 

 

 

 

27,380,376

 

Total intersegment
   revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,894,827

 

 

 

 

(8,894,827

)

 

 

 

 

Income from operations

 

 

 

3,897,415

 

 

 

 

2,227,358

 

 

 

 

1,992,568

 

 

 

 

2,739,855

 

 

 

 

1,122,272

 

 

 

 

275,292

 

 

 

 

605,139

 

 

 

 

676,820

 

 

 

 

13,536,720

 

 

 

 

9,172,302

 

 

 

 

(8,894,827

)

 

 

 

13,814,195

 

Interest income

 

 

 

133,432

 

 

 

 

118,479

 

 

 

 

79,159

 

 

 

 

68,588

 

 

 

 

31,943

 

 

 

 

23,532

 

 

 

 

25,661

 

 

 

 

103,587

 

 

 

 

584,383

 

 

 

 

2,500,313

 

 

 

 

(2,248,707

)

 

 

 

835,989

 

Interest expense

 

 

 

(767,773

)

 

 

 

(532,742

)

 

 

 

(215,845

)

 

 

 

(356,813

)

 

 

 

25,841

 

 

 

 

(83,366

)

 

 

 

(84,479

)

 

 

 

(142,388

)

 

 

 

(2,157,565

)

 

 

 

(2,547,060

)

 

 

 

2,248,707

 

 

 

 

(2,455,918

)

Loss on financial
   investment held
   for coverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,765

 

 

 

 

 

 

 

 

6,765

 

Depreciation and
   amortization for the year

 

 

 

(439,418

)

 

 

 

(341,674

)

 

 

 

(196,793

)

 

 

 

(302,051

)

 

 

 

(491,075

)

 

 

 

(86,112

)

 

 

 

(80,874

)

 

 

 

(284,653

)

 

 

 

(2,222,650

)

 

 

 

(90,671

)

 

 

 

 

 

 

 

(2,313,321

)

Share of gain of associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

1

 

Income before income
   taxes

 

 

 

3,250,931

 

 

 

 

1,802,135

 

 

 

 

1,822,081

 

 

 

 

2,404,830

 

 

 

 

965,731

 

 

 

 

208,469

 

 

 

 

535,377

 

 

 

 

641,154

 

 

 

 

11,630,708

 

 

 

 

9,539,805

 

 

 

 

(8,894,827

)

 

 

 

12,275,686

 

Income taxes expense

 

 

 

(880,041

)

 

 

 

(239,072

)

 

 

 

(465,912

)

 

 

 

(666,377

)

 

 

 

(250,796

)

 

 

 

(22,788

)

 

 

 

(128,532

)

 

 

 

(96,269

)

 

 

 

(2,749,790

)

 

 

 

(340,425

)

 

 

 

 

 

 

 

(3,090,212

)

Total assets

 

 

 

16,826,327

 

 

 

 

9,563,874

 

 

 

 

7,153,346

 

 

 

 

6,783,782

 

 

 

 

2,302,148

 

 

 

 

1,959,100

 

 

 

 

1,845,541

 

 

 

 

6,345,646

 

 

 

 

52,779,764

 

 

 

 

51,005,573

 

 

 

 

(43,279,996

)

 

 

 

60,505,341

 

Total liabilities

 

 

 

11,965,643

 

 

 

 

6,636,931

 

 

 

 

4,310,601

 

 

 

 

4,975,334

 

 

 

 

2,296,332

 

 

 

 

1,138,198

 

 

 

 

1,161,069

 

 

 

 

2,325,171

 

 

 

 

34,809,270

 

 

 

 

28,813,099

 

 

 

 

(22,945,082

)

 

 

 

40,677,296

 

Investments in associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118

 

 

 

 

 

 

 

 

118

 

Net cash flows provided
   by operations activities

 

 

 

3,525,596

 

 

 

 

2,519,921

 

 

 

 

1,414,508

 

 

 

 

1,968,907

 

 

 

 

1,397,299

 

 

 

 

336,156

 

 

 

 

503,619

 

 

 

 

1,256,571

 

 

 

 

12,922,577

 

 

 

 

140,039

 

 

 

 

(542,910

)

 

 

 

12,519,706

 

Net cash flow used in
   investing activities

 

 

 

(3,677,863

)

 

 

 

(1,416,545

)

 

 

 

(1,579,955

)

 

 

 

(780,692

)

 

 

 

(204,113

)

 

 

 

(128,091

)

 

 

 

(138,418

)

 

 

 

(642,938

)

 

 

 

(8,568,615

)

 

 

 

9,595,410

 

 

 

 

 

 

 

 

(8,482,383

)

Net cash flow used in
   financing activities

 

 

 

(247,552

)

 

 

 

(1,325,895

)

 

 

 

228,761

 

 

 

 

(1,691,110

)

 

 

 

(942,311

)

 

 

 

(174,446

)

 

 

 

(512,371

)

 

 

 

(393,570

)

 

 

 

(5,058,494

)

 

 

 

(9,376,386

)

 

 

 

 

 

 

 

(4,925,702

)

Additions to non-current
   as assets

 

 

 

11,473,157

 

 

 

 

6,111,133

 

 

 

 

4,035,010

 

 

 

 

4,151,889

 

 

 

 

5,372,863

 

 

 

 

1,079,844

 

 

 

 

1,051,393

 

 

 

 

3,421,157

 

 

 

 

36,696,446

 

 

 

 

1,194,251

 

 

 

 

 

 

 

 

37,890,697

 

 

December 31, 2023

 

Guadalajara

 

Tijuana

 

Puerto
Vallarta

 

San José del
Cabo

 

Montego
Bay

 

Hermosillo

 

Guanajuato

 

Other
Airports

 

Total
reportable
segments

 

Other
Companies

 

Eliminations

 

Total

Aeronautical services

 

Ps.

5,266,036

 

Ps.

2,915,378

 

Ps.

2,492,164

 

Ps.

2,932,155

 

Ps.

1,804,975

 

Ps.

525,222

 

Ps.

923,323

 

Ps.

2,408,142

 

Ps.

19,267,395

 

Ps.

 

Ps.

 

Ps.

19,267,395

Non-aeronautical services

 

 

1,041,913

 

 

622,543

 

 

561,976

 

 

1,169,048

 

 

800,061

 

 

98,269

 

 

182,829

 

 

437,237

 

 

4,913,873

 

 

1,251,556

 

 

 

 

6,165,429

Improvements to
   concession assets

 

 

4,271,867

 

 

450,925

 

 

1,715,824

 

 

376,172

 

 

206,137

 

 

37,558

 

 

185,069

 

 

547,769

 

 

7,791,320

 

 

 

 

 

 

7,791,320

Total revenues

 

 

10,579,816

 

 

3,988,846

 

 

4,769,964

 

 

4,477,375

 

 

2,811,173

 

 

661,049

 

 

1,291,221

 

 

3,393,145

 

 

31,972,588

 

 

1,251,556

 

 

 

 

33,224,144

Total intersegment
   revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,369,155

 

 

(8,369,155)

 

 

Income from operations

 

 

4,619,800

 

 

2,294,571

 

 

2,137,339

 

 

2,851,985

 

 

895,296

 

 

337,981

 

 

761,752

 

 

786,858

 

 

14,685,583

 

 

8,822,285

 

 

(8,369,155)

 

 

15,138,713

Interest income

 

 

196,807

 

 

132,182

 

 

146,952

 

 

149,515

 

 

118,052

 

 

28,305

 

 

44,140

 

 

149,386

 

 

965,340

 

 

3,545,745

 

 

(3,108,120)

 

 

1,402,964

Interest expense

 

 

(1,227,357)

 

 

(557,143)

 

 

(468,036)

 

 

(417,251)

 

 

21,900

 

 

(90,792)

 

 

(118,086)

 

 

(189,167)

 

 

(3,045,932)

 

 

(3,501,465)

 

 

3,108,120

 

 

(3,439,276)

Loss on financial
   investment held
   for coverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and
   amortization for the year

 

 

(459,556)

 

 

(421,742)

 

 

(230,168)

 

 

(326,769)

 

 

(467,968)

 

 

(99,270)

 

 

(87,899)

 

 

(332,729)

 

 

(2,426,100)

 

 

(119,602)

 

 

 

 

(2,545,702)

Share of gain of associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

1

Income before income
   taxes

 

 

3,500,714

 

 

1,847,204

 

 

1,682,813

 

 

2,408,417

 

 

814,105

 

 

242,928

 

 

652,492

 

 

697,638

 

 

11,846,310

 

 

9,284,535

 

 

(8,369,155)

 

 

12,761,690

Income taxes expense

 

 

(1,012,193)

 

 

(272,352)

 

 

(465,744)

 

 

(674,719)

 

 

(190,094)

 

 

(47,872)

 

 

(180,660)

 

 

(132,545)

 

 

(2,976,177)

 

 

(95,912)

 

 

 

 

(3,072,090)

Total assets

 

 

19,923,075

 

 

9,411,058

 

 

8,067,761

 

 

7,375,756

 

 

1,829,445

 

 

1,983,026

 

 

2,193,605

 

 

6,606,148

 

 

57,389,875

 

 

66,607,919

 

 

(56,552,935)

 

 

67,444,859

Total liabilities

 

 

1,185,166

 

 

504,424

 

 

714,059

 

 

754,806

 

 

2,579,087

 

 

285,351

 

 

403,847

 

 

1,287,445

 

 

7,714,185

 

 

39,892,672

 

 

(1,106,645)

 

 

46,500,212

Investments in associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

-

Net cash flows provided
   by operations activities

 

 

3,829,956

 

 

2,471,376

 

 

1,916,070

 

 

2,415,125

 

 

2,034,734

 

 

346,523

 

 

698,647

 

 

958,450

 

 

14,670,883

 

 

250,927

 

 

(986,955)

 

 

13,934,854

Net cash flow used in
   investing activities

 

 

(5,623,472)

 

 

(828,233)

 

 

(1,939,152)

 

 

(607,268)

 

 

(330,259)

 

 

(96,579)

 

 

(253,738)

 

 

(636,395)

 

 

(10,316,421)

 

 

5,772,710

 

 

(6,548,446)

 

 

(11,092,156)

Net cash flow used in
   financing activities

 

 

(132,785)

 

 

(2,081,188)

 

 

(784,133)

 

 

(1,543,711)

 

 

(1,109,162)

 

 

(221,136)

 

 

(275,360)

 

 

(475,945)

 

 

(6,623,420)

 

 

8,724,660

 

 

(6,891,002)

 

 

(4,789,761)

Additions to non-current
   as assets

 

 

16,440,266

 

 

6,444,268

 

 

5,728,023

 

 

4,432,137

 

 

4,451,408

 

 

1,068,774

 

 

1,227,213

 

 

3,978,379

 

 

43,770,469

 

 

2,150,649

 

 

 

 

45,921,118

 

Non-current assets are comprised of Machinery, equipment, Improvements to leased assets, Improvements to concession assets, Airport concessions, Rights of use of airport facilities, Other acquired rights, Right-of-use assets and Other assets.

The unrealized exchange loss, net amounts (a non-cash item) disclosed in the consolidated statements of cash flow relates mainly to Other Companies segments, and comes from bank loans denominated in foreign currency.

The amounts shown in the eliminations column relates to the intercompany transactions and balances being eliminated to arrive at consolidated figures, such as, personnel services, parking operations, income and financial expenses, equity method, investments in subsidiaries, amongst the most important.

- Geographic information All subsidiaries of the Company operate in Mexico and Jamaica. The financial information presented above covers the different regions in which these airports operate. Segment revenue has been based on the geographic location of the customers and non-current segment assets were based on the location of the assets. Montego Bay and Kingston airports corresponds to the Region of Jamaica with geographic revenue of Ps.1,696,338, Ps.2,201,495 and Ps.3,653,334 during the years ended December 31, 2021, 2022 and 2023 respectively and non-current assets of Ps.5,973,780, Ps.5,417,519 and Ps.4,964,249 as of December 31, 2021, 2022 and 2023 respectively. Geographic revenue from customers located in Mexico amounted to Ps.16,813,441, Ps.23,727,042 and Ps.29,179,397 for the years ended December 31, 2021, 2022 and 2023 and non-current assets physically located in Mexico totaled Ps.30,687,386, Ps.32,473,178 and Ps.41,265,702 as of December 31, 2021, 2022 and 2023 respectively.

- Major Customers The Company has no dependence on a particular customer, as 52.5%, 52.8% and 48.3% of the total revenues for 2021, 2022 and 2023, respectively, corresponds to the passenger charges that are paid by passengers upon use of the Company’s airport facilities, that is collected by the airlines to be subsequently reimbursed to the airports, and are covered by the airlines through guarantees issued in favor of the airports. Without the revenues from passenger charges that airlines collect on behalf of the Company, no one customer represents more than 10% of the consolidated revenues.

- Major suppliers The Company has no dependence on a specific supplier, due to, no one supplier represents more than 10% of its capital investments in productive assets and/or of the total operating costs.