XML 114 R99.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Machinery, Equipment and Improvements on Leased Assets - Summary of Property Plant and Equipment (Detail) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance $ 3,928,258 $ 3,094,220 $ 2,146,232
Additions 744,206 914,353 1,009,550
Disposals (3,386) (46,874) (67,706)
Currency translation effect (116,795) (33,441) 6,144
Ending balance 4,552,283 3,928,258 3,094,220
Machinery and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 2,859,467 2,234,583  
Ending balance 3,076,751 2,859,467 2,234,583
Office furniture and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 197,316 180,050  
Ending balance 223,473 197,316 180,050
Computer equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 654,568 516,985  
Ending balance 678,977 654,568 516,985
Transportation equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 46,760 38,619  
Ending balance 58,782 46,760 38,619
Communication equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 36,156 36,899  
Ending balance 31,035 36,156 36,899
Property and improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 133,991 87,084  
Ending balance 483,265 133,991 87,084
Investment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 7,716,066 6,378,700 4,981,657
Additions 1,617,735 1,570,674 1,543,081
Disposals (87,181) (145,971) (187,735)
Currency translation effect (182,596) (87,337) 41,697
Ending balance 9,064,024 7,716,066 6,378,700
Investment [Member] | Machinery and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 5,189,873 4,288,366 3,341,641
Additions 766,872 1,015,511 978,160
Disposals (41,829) (45,232) (63,035)
Currency translation effect (138,775) (68,772) 31,600
Ending balance 5,776,141 5,189,873 4,288,366
Investment [Member] | Office furniture and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 416,512 374,645 368,966
Additions 71,385 54,093 53,795
Disposals (8,371) (8,024) (49,003)
Currency translation effect (7,325) (4,202) 887
Ending balance 472,201 416,512 374,645
Investment [Member] | Computer equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 1,722,175 1,426,741 1,079,601
Additions 359,100 391,251 405,069
Disposals (27,855) (83,642) (66,536)
Currency translation effect (32,568) (12,175) 8,607
Ending balance 2,020,852 1,722,175 1,426,741
Investment [Member] | Transportation equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 140,523 112,960 103,801
Additions 41,840 33,852 16,717
Disposals (7,943) (4,104) (8,161)
Currency translation effect (3,920) (2,185) 603
Ending balance 170,500 140,523 112,960
Investment [Member] | Communication equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 61,982 58,205 29,694
Additions 254 4,250 29,511
Disposals (1,183) (470) (1,000)
Currency translation effect (8) (3)  
Ending balance 61,045 61,982 58,205
Investment [Member] | Property and improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 185,001    
Additions 378,284    
Ending balance 563,285 185,001  
Investment [Member] | Improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 185,001 117,783 57,954
Additions   71,717 59,829
Disposals   (4,499)  
Ending balance   185,001 117,783
Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (3,787,808) (3,284,480) (2,835,425)
Additions (873,529) (656,321) (533,531)
Disposals 83,795 99,097 120,029
Currency translation effect 65,801 53,896 (35,553)
Ending balance (4,511,741) (3,787,808) (3,284,480)
Accumulated depreciation and amortisation [member] | Machinery and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (2,330,406) (2,053,783) (1,738,876)
Additions (454,682) (357,057) (341,394)
Disposals 41,829 40,760 52,447
Currency translation effect 43,869 39,674 (25,960)
Ending balance (2,699,390) (2,330,406) (2,053,783)
Accumulated depreciation and amortisation [member] | Office furniture and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (219,196) (194,595) (180,199)
Additions (39,489) (32,218) (27,370)
Disposals 7,339 5,091 14,549
Currency translation effect 2,618 2,526 (1,575)
Ending balance (248,728) (219,196) (194,595)
Accumulated depreciation and amortisation [member] | Computer equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (1,067,607) (909,756) (814,964)
Additions (319,495) (217,491) (136,602)
Disposals 27,855 49,286 49,043
Currency translation effect 17,372 10,354 (7,233)
Ending balance (1,341,875) (1,067,607) (909,756)
Accumulated depreciation and amortisation [member] | Transportation equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (93,763) (74,341) (57,809)
Additions (25,681) (22,223) (19,127)
Disposals 5,784 1,459 3,380
Currency translation effect 1,942 1,342 (785)
Ending balance (111,718) (93,763) (74,341)
Accumulated depreciation and amortisation [member] | Communication equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (25,826) (21,306) (19,647)
Additions (5,172) (4,883) (2,269)
Disposals 988 363 610
Ending balance (30,010) (25,826) (21,306)
Accumulated depreciation and amortisation [member] | Property and improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (51,010)    
Additions (29,010)    
Ending balance (80,020) (51,010)  
Accumulated depreciation and amortisation [member] | Improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance $ (51,010) (30,699) (23,930)
Additions   (22,449) (6,769)
Disposals   2,138  
Ending balance   $ (51,010) $ (30,699)