XML 61 R45.htm IDEA: XBRL DOCUMENT
v3.25.1

Financial risk management (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of detailed information about financial instruments [abstract] |
Summary of Financial Instruments Held by the Company | As of December 31, 2022, 2023 and 2024, financial instruments held by the Company are comprised of the following:
|  | December 31, 2022 |  |  | December 31, 2023 |  |  | December 31, 2024 |
Financial assets |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | Ps. |  | 12,371,464 |  |  | Ps. |  | 10,055,211 |  |  | Ps. |  | 13,466,027 |
Trade accounts receivables net |  |  |  | 2,368,342 |  |  |  |  | 2,251,229 |  |  |  |  | 2,696,831 |
Derivative financial instruments |  |  |  | 292,697 |  |  |  |  | 167,696 |  |  |  |  | 18,256 |
Financial liabilities at amortized cost |  |  |  |  |  |  |  |  |  |  |  |
Short and long-term debt securities |  | Ps. |  | 26,457,588 |  |  | Ps. |  | 31,255,588 |  |  | Ps. |  | 36,903,722 |
Current and long-term bank loans |  |  |  | 7,887,749 |  |  |  |  | 9,312,108 |  |  |  |  | 11,086,157 |
Accounts payable (1) |  |  |  | 2,696,573 |  |  |  |  | 2,743,873 |  |  |  |  | 3,241,369 |
Financial liabilities at Fair Value |  |  |  |  |  |  |  |  |  |  |  |
Derivative financial instruments |  |  |  | 51,205 |  |  |  |  | 26,990 |  |  |  |  | 11,490 |
Liabilities for assets in lease |  |  |  | 61,625 |  |  |  |  | 52,691 |  |  |  |  | 40,041 |
(1) Include suppliers, other suppliers, AMP and other accounts payable
Summary of Exposure to Credit Risk and Expected Credit Losses for Accounts Receivable | The following tables presents information on the exposure to credit risk and expected credit losses for accounts receivable from customers as of December 31, 2022, 2023 and 2024.
Balance of the trade account receivables as of December 31, 2022 |  | Weighted average loss rate |  | Balance of the trade account |  |  | Amount of credit loss |  |  | Credit impairment
Current (not past due) |  | 0% |  | Ps. |  | 2,244,320 |  |  | Ps. |  | - |  |  | No
1 to 30 days past due |  | 7.00% |  |  |  | 87,863 |  |  |  |  | 6,174 |  |  | No
31 to 60 days past due |  | 17.30% |  |  |  | 38,892 |  |  |  |  | 6,716 |  |  | No
61 to 90 days past due |  | 34.60% |  |  |  | 15,526 |  |  |  |  | 5,369 |  |  | No
More than 90 days past due |  | 100% |  |  |  | 97,221 |  |  |  |  | 97,221 |  |  | Yes
Legal |  | 100% |  |  |  | 87,141 |  |  |  |  | 87,141 |  |  | Yes
|  |  |  | Ps. |  | 2,570,963 |  |  | Ps. |  | 202,621 |  |  |
Balance of the trade account receivables as of December 31, 2023 |  | Weighted average loss rate |  | Balance of the trade account |  |  | Amount of credit loss |  |  | Credit impairment
Current (not past due) |  | 0% |  | Ps. |  | 2,083,956 |  |  | Ps. |  | - |  |  | No
1 to 30 days past due |  | 3.50% |  |  |  | 124,985 |  |  |  |  | 4,413 |  |  | No
31 to 60 days past due |  | 13.00% |  |  |  | 48,939 |  |  |  |  | 6,354 |  |  | No
61 to 90 days past due |  | 16.90% |  |  |  | 4,955 |  |  |  |  | 839 |  |  | No
More than 90 days past due |  | 100% |  |  |  | 100,540 |  |  |  |  | 100,540 |  |  | Yes
Legal |  | 100% |  |  |  | 79,090 |  |  |  |  | 79,090 |  |  | Yes
|  |  |  | Ps. |  | 2,442,465 |  |  | Ps. |  | 191,236 |  |  |
Balance of the trade account receivables as of December 31, 2024 |  | Weighted average loss rate |  | Balance of the trade account |  |  | Amount of credit loss |  |  | Credit impairment
Current (not past due) |  | 0% |  | Ps. |  | 2,500,049 |  |  | Ps. |  | - |  |  | No
1 to 30 days past due |  | 8.6% |  |  |  | 157,478 |  |  |  |  | 13,554 |  |  | No
31 to 60 days past due |  | 27.20% |  |  |  | 58,208 |  |  |  |  | 15,852 |  |  | No
61 to 90 days past due |  | 27.60% |  |  |  | 14,497 |  |  |  |  | 3,994 |  |  | No
More than 90 days past due |  | 100% |  |  |  | 40,618 |  |  |  |  | 40,618 |  |  | Yes
Legal |  | 100% |  |  |  | 22,286 |  |  |  |  | 22,287 |  |  | Yes
|  |  |  | Ps. |  | 2,793,136 |  |  | Ps. |  | 96,305 |  |  |
Summary of Company's Contractual Maturities for its Financial Liabilities, Including the Interest to be Paid | The following is a table with a summary of the Company’s contractual maturities for its financial liabilities, including the interest to be paid, as of December 31, 2024:
|  | December 31, 2024 |
|  | Weighted average of effective interest rate |  |  | Less than 1 month |  |  | From 1 to 3 months |  |  | From 3 months to 1 year |  |  | From 1 year to 5 years |  |  | More than 5 years |  |  | Total |
Long-term debt securities (fixed rate) |  |  |  |  | Ps. |  | — |  |  | Ps. |  | — |  |  | Ps. |  | 1,500,000 |  |  | Ps. |  | 6,598,000 |  |  | Ps. |  | 8,895,132 |  |  | Ps. |  | 16,993,132 |
Long-term debt securities (variable rate) |  |  |  |  |  |  | — |  |  |  |  | 3,000,000 |  |  |  |  | 2,500,000 |  |  |  |  | 14,410,590 |  |  |  |  | — |  |  |  |  | 19,910,590 |
Fixed rate loans |  |  |  |  |  |  | — |  |  |  |  | — |  |  |  |  | — |  |  |  |  | 3,871,246 |  |  |  |  | 232,008 |  |  |  |  | 4,103,254 |
Variable rate bank loans |  |  |  |  |  |  | — |  |  |  |  | 1,560,659 |  |  |  |  | 5,422,244 |  |  |  |  | — |  |  |  |  | — |  |  |  |  | 6,982,903 |
Fixed rate interest |  |  | 8.50 | % |  |  |  | 11,369 |  |  |  |  | 521,884 |  |  |  |  | 1,028,697 |  |  |  |  | 4,670,789 |  |  |  |  | 1,284,763 |  |  |  |  | 7,517,502 |
Variable rate interest |  |  | 8.94 | % |  |  |  | 175,741 |  |  |  |  | 435,273 |  |  |  |  | 887,339 |  |  |  |  | 825,997 |  |  |  |  | — |  |  |  |  | 2,324,350 |
Cash flow hedges |  |  | 6.04 | % |  |  |  | 9,523 |  |  |  |  | (223 | ) |  |  |  | (369 | ) |  |  |  | — |  |  |  |  | — |  |  |  |  | 8,931 |
Trade accounts payable and other payables |  | N/A |  |  |  |  | 612,169 |  |  |  |  | 1,742,326 |  |  |  |  | — |  |  |  |  | — |  |  |  |  | — |  |  |  |  | 2,354,495 |
AMP |  | N/A |  |  |  |  | — |  |  |  |  | — |  |  |  |  | 704,612 |  |  |  |  | — |  |  |  |  | — |  |  |  |  | 704,612 |
'Liabilities for assets in lease |  | N/A |  |  |  |  | 1,383 |  |  |  |  | 2,898 |  |  |  |  | 12,104 |  |  |  |  | 23,656 |  |  |  |  | — |  |  |  |  | 40,041 |
|  |  |  |  | Ps. |  | 810,185 |  |  | Ps. |  | 7,262,817 |  |  | Ps. |  | 12,054,627 |  |  | Ps. |  | 30,400,278 |  |  | Ps. |  | 10,411,903 |  |  | Ps. |  | 60,939,810 |
Summary of Sensitivity Analysis of the Company Financial Assets and Liabilities | The following is a sensitivity analysis of the Company financial assets and liabilities denominated in USD, if the peso were to depreciate or appreciate by 10%, which is the amount management considers reasonably possible of occurring at year end:
|  | USD amounts on December 31, 2024 |  |  |  | Peso amounts at exchange rate of Ps. 20.2683 on December 31, 2024 |  |  |  | Peso amounts if exchange rate depreciated 10% |  |  |  | Peso amounts if exchange rate appreciated 10% |
Thousands of U.S. dollars: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Financial assets: |  |  | 246,540 |  |  |  |  | 4,996,937 |  |  |  |  | 4,542,670 |  |  |  |  | 5,496,631 |
Cash and cash equivalents |  |  | 25,967 |  |  | Ps. |  | 526,316 |  |  | Ps. |  | 478,470 |  |  | Ps. |  | 578,948 |
Trade accounts receivable |  |  | 272,507 |  |  |  |  | 5,523,253 |  |  |  |  | 5,021,140 |  |  |  |  | 6,075,579 |
Financial liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Accounts payable |  |  | (61,465 | ) |  |  |  | (1,245,793 | ) |  |  |  | (1,132,540 | ) |  |  |  | (1,370,373 | )
Bank loans |  |  | (306,447 | ) |  |  |  | (6,211,157 | ) |  |  |  | (5,646,506 | ) |  |  |  | (6,832,272 | )
|  |  | (367,912 | ) |  | Ps. |  | (7,456,950 | ) |  | Ps. |  | (6,779,046 | ) |  | Ps. |  | (8,202,645 | )
Net asset position |  |  | (95,405 | ) |  | Ps. |  | (1,933,697 | ) |  | Ps. |  | (1,757,906 | ) |  | Ps. |  | (2,127,066 | )
Summary of Variable Interest Rates to the Company is Exposed had been 100 Basis Points (Higher) or Lower Than the Interest Rate | The Company has financial debt denominated in pesos and U.S. dollars, which accrues interest at a variable rate based on TIIE 28-days and SOFR 1-month, respectively. If on the 2024 of year-end closing date the variable interest rates to which the Company is exposed had been 100 basis points (higher) or lower than the interest rate at year-end with the other variables remaining constant, the effect on net income and stockholders’ equity for the years ended December 31, 2022, 2023 and 2024 would have been as follows:
|  | 2022 |  |  | 2023 |  |  | 2024 |
Effect in case of interest rate increase in 100 basis points |  |  |  |  |  |  |  |  |  |  |  |
Variable rate long term debt |  | Ps. |  | (240,679 | ) |  | Ps. |  | (300,056 | ) |  | Ps. |  | (326,275 | )
Effect in case of interest rate decrease in 100 basis points |  |  |  |  |  |  |  |  |  |  |  |
Variable rate long term debt |  | Ps. |  | 240,679 |  |  | Ps. |  | 300,056 |  |  | Ps. |  | 326,275 |
Summary of Interest Rate Profile of Company Interest-bearing Financial Instruments | The interest rate profile of the Company interest-bearing financial instruments as of December 31, 2022, 2023 and 2024 is as follows:
|  | 2022 |  |  | 2023 |  |  | 2024 |
Fixed-rate instruments |  |  |  |  |  |  |  |  |  |  |  |
Financial liabilities |  | Ps. |  | (15,017,675 | ) |  | Ps. |  | (18,798,036 | ) |  | Ps. |  | (21,096,385 | )
Effect of interest rate swaps |  |  |  | (6,968,075 | ) |  |  |  | (6,709,527 | ) |  |  |  | (3,689,122 | )
|  | Ps. |  | (21,985,750 | ) |  | Ps. |  | (25,507,563 | ) |  | Ps. |  | (24,785,507 | )
Variable-rate instruments |  |  |  |  |  |  |  |  |  |  |  |
Financial liabilities |  |  |  | (19,327,663 | ) |  |  |  | (21,769,660 | ) |  |  |  | (26,893,494 | )
Effect of interest rate swaps |  |  |  | 6,968,075 |  |  |  |  | 6,709,527 |  |  |  |  | 3,689,122 |
|  | Ps. |  | (12,359,588 | ) |  | Ps. |  | (15,060,133 | ) |  | Ps. |  | (23,204,372 | )
Summary of Items Designated as Hedged Items | As of December 31, 2022, 2023 and 2024, the amounts at the reporting date relating to items designated as hedged items were as follows:
|  | 2022 |  |  | 2023 |  |  | 2024 |
Interest rate risk | Variable-rate instruments |
Change in value used for calculating hedge ineffectiveness |  | Ps. |  | (44,898 | ) |  | Ps. |  | (226,307 | ) |  | Ps. |  | (116,064 | )
Cash Flow hedge reserve |  |  |  | 130,624 |  |  |  |  | 60,720 |  |  |  |  | (4,583 | )
Summary of Items Designated as Hedging Instruments and Hedge Ineffectiveness | The amounts relating to items designated as hedging instruments and hedge ineffectiveness as of December 31, 2022, 2023 and 2024, were as follows:
|  | 2022 |  |  | 2023 |  |  | 2024 |
Interest rate risk | Interest rate swaps |
Nominal amount |  | Ps. |  | 6,968,075 |  |  | Ps. |  | 6,709,527 |  |  | Ps. |  | 3,689,122 |
Carrying amount |  |  |  | 130,624 |  |  |  |  | 60,720 |  |  |  |  | (4,583 | )
Line item in the consolidated statement of financial position where the hedging instrument is included | Derivative financial instruments (liabilities) |
Changes in the value of the hedging instrument recognized in OCI |  | Ps. |  | 123,197 |  |  | Ps. |  | (120,038 | ) |  | Ps. |  | (102,873 | )
'Line item in profit or loss affected by the reclassification | Finance costs |
Amount reclassified from costs of hedging reserve to profit or loss |  | Ps. |  | 21,040 |  |  | Ps. |  | 20,175 |  |  | Ps. |  | 9,583 |
Schedule of Reconciliation by Risk Category of Components of Equity and Analysis of OCI Items and Net of Tax | The following tables provides a reconciliation by risk category of components of equity and analysis of OCI items and net of tax, resulting from cash flow hedge accounting as of December 31, 2022, 2023 and 2024:
|  | 2022 |  |  | 2023 |  |  | 2024 |
Cash flow hedges |  |  | Hedge Reserve |  |  |  | Hedge Reserve |  |  |  | Hedge Reserve |
Balance on January 1 |  | Ps. |  | 29,658 |  |  | Ps. |  | 130,624 |  |  | Ps. |  | 60,720 |
Changes in fair value |  |  |  | 123,197 |  |  |  |  | (120,038 | ) |  |  |  | (102,873 | )
Amount reclassified to profit or loss |  |  |  | 21,040 |  |  |  |  | 20,175 |  |  |  |  | 9,583 |
Changes in deferred tax asset |  |  |  | (43,271 | ) |  |  |  | 29,959 |  |  |  |  | 27,987 |
Balance at December 31 |  | Ps. |  | 130,624 |  |  | Ps. |  | 60,720 |  |  | Ps. |  | (4,583 | )
Summary of Decrease in Interbank Interest Rates (Basis Points) | The fair value of these instruments is exposed to decreases in interbank interest rates, such exposure is included in the sensitivity table of derivative financial instruments. The Company estimates that an increase in the reference rates would have similar exposures, but opposite.
Decrease in interbank interest rates (basis points) |
|  |  |  | Likely |  |  | Possible |  |  | Stress |
Type of derivative, value or contract |  | Hedge type |  | (25 bps) |  |  | (50 bps) |  |  | (100 bps) |
Hedge accounting derivatives |  | Cash flow |  | Ps. |  | (4,087 | ) |  | Ps. |  | (8,183 | ) |  | Ps. |  | (16,407 | )
Total effect on fair value |  |  |  | Ps. |  | (4,087 | ) |  | Ps. |  | (8,183 | ) |  | Ps. |  | (16,407 | )
Summary of Ratio of the Shareholders' Equity to Total Liabilities | The following is the ratio of stockholders’ equity to total liabilities of the Company at the end of the reporting period:
|  | 2022 |  |  | 2023 |  |  | 2024 |
Shareholders’ equity –controlling interest |  | Ps. |  | 18,638,866 |  |  | Ps. |  | 19,781,783 |  |  | Ps. |  | 22,345,799 |
Total liabilities |  |  |  | 40,677,296 |  |  |  |  | 46,500,212 |  |  |  |  | 57,031,334 |
Ratio of total Shareholders’ equity – controlling interest to liabilities |  |  |  | 0.5 |  |  |  |  | 0.4 |  |  |  |  | 0.4 |

X
- Definition The disclosure of the credit risk exposure. Credit risk exposure is the credit risk inherent in an entity’s financial assets and commitments to extend credit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 35M -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_35M&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfCreditRiskExposureExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about financial instruments. [Refer: Classes of financial instruments [domain]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_31&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_7&doctype=Standard -URIDate 2024-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 35K -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_35K&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutFinancialInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about hedged items. [Refer: Hedged items [domain]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 24B -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_24B&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutHedgedItemsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about hedging instruments. [Refer: Hedging instruments [domain]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 24A -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_24A&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutHedgingInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfFinancialInstrumentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of financial instruments by type of interest rate. [Refer: Classes of financial instruments [domain]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 39 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_39&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFinancialInstrumentsByTypeOfInterestRateExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of information about the terms and conditions of hedging instruments and how they affect future cash flows. [Refer: Hedging instruments [domain]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 23A -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_23A&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfInformationAboutTermsAndConditionsOfHedgingInstrumentsAndHowTheyAffectFutureCashFlowsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the offsetting of financial liabilities. [Refer: Financial liabilities] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 13C -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_13C&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfOffsettingOfFinancialLiabilitiesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of amounts relating to items designated as hedging instruments and hedge ineffectiveness. + References No definition available. + Details
Name: | pac_DisclosureOfAmountsRelatingToItemsDesignatedAsHedgingInstrumentsAndHedgeIneffectivenessExplanatory
Namespace Prefix: | pac_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of financial assets and liabilities exchange rate explanatory. + References No definition available. + Details
Name: | pac_DisclosureOfFinancialAssetsAndLiabilitiesExchangeRateExplanatory
Namespace Prefix: | pac_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of financial liabilities variable rate explanatory. + References No definition available. + Details
Name: | pac_DisclosureOfFinancialLiabilitiesVariableRateTableTextBlock
Namespace Prefix: | pac_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Liabilities disclosure of equity to liabilities ratio. + References No definition available. + Details
Name: | pac_LiabilitiesDisclosureOfEquityToLiabilitiesRatioExplanatory
Namespace Prefix: | pac_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration