XML 116 R100.htm IDEA: XBRL DOCUMENT v3.25.1
Machinery, Equipment and Improvements on Leased Assets - Summary of Property Plant and Equipment (Detail) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance $ 4,552,283 $ 3,928,258 $ 3,094,220
Additions 92,090 744,206 914,353
Disposals (5,242) (3,386) (46,874)
Currency translation effect 179,977 (116,795) (33,441)
Ending balance 4,819,108 4,552,283 3,928,258
Machinery and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 3,076,751 2,859,467  
Ending balance 3,198,965 3,076,751 2,859,467
Office furniture and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 223,473 197,316  
Ending balance 361,494 223,473 197,316
Computer equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 678,977 654,568  
Ending balance 677,776 678,977 654,568
Transportation equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 58,782 46,760  
Ending balance 91,395 58,782 46,760
Communication equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 31,035 36,156  
Ending balance 20,163 31,035 36,156
Property and improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 483,265 133,991  
Ending balance 469,315 483,265 133,991
Investment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 9,064,024 7,716,066 6,378,700
Additions 1,398,067 1,617,735 1,570,674
Disposals (301,998) (87,181) (145,971)
Currency translation effect 380,531 (182,596) (87,337)
Ending balance 10,540,624 9,064,024 7,716,066
Investment [Member] | Machinery and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 5,776,141 5,189,873 4,288,366
Additions 743,447 766,872 1,015,511
Disposals (133,160) (41,829) (45,232)
Currency translation effect 242,356 (138,775) (68,772)
Ending balance 6,628,784 5,776,141 5,189,873
Investment [Member] | Office furniture and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 472,201 416,512 374,645
Additions 182,377 71,385 54,093
Disposals (16,330) (8,371) (8,024)
Currency translation effect 37,777 (7,325) (4,202)
Ending balance 676,025 472,201 416,512
Investment [Member] | Computer equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 2,020,852 1,722,175 1,426,741
Additions 396,460 359,100 391,251
Disposals (130,524) (27,855) (83,642)
Currency translation effect 85,371 (32,568) (12,175)
Ending balance 2,372,159 2,020,852 1,722,175
Investment [Member] | Transportation equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 170,500 140,523 112,960
Additions 57,592 41,840 33,852
Disposals (19,148) (7,943) (4,104)
Currency translation effect 14,904 (3,920) (2,185)
Ending balance 223,848 170,500 140,523
Investment [Member] | Communication equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 61,045 61,982 58,205
Additions 1,825 254 4,250
Disposals (2,836) (1,183) (470)
Currency translation effect 123 (8) (3)
Ending balance 60,157 61,045 61,982
Investment [Member] | Property and improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 563,285    
Additions 16,366    
Ending balance 579,651 563,285  
Investment [Member] | Improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance 563,285 185,001 117,783
Additions   378,284 71,717
Disposals     (4,499)
Ending balance   563,285 185,001
Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (4,511,741) (3,787,808) (3,284,480)
Additions (1,305,977) (873,529) (656,321)
Disposals 296,756 83,795 99,097
Currency translation effect (200,554) 65,801 53,896
Ending balance (5,721,516) (4,511,741) (3,787,808)
Accumulated depreciation and amortisation [member] | Machinery and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (2,699,390) (2,330,406) (2,053,783)
Additions (719,983) (454,682) (357,057)
Disposals 133,078 41,829 40,760
Currency translation effect (143,524) 43,869 39,674
Ending balance (3,429,819) (2,699,390) (2,330,406)
Accumulated depreciation and amortisation [member] | Office furniture and equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (248,728) (219,196) (194,595)
Additions (72,394) (39,489) (32,218)
Disposals 15,868 7,339 5,091
Currency translation effect (9,277) 2,618 2,526
Ending balance (314,531) (248,728) (219,196)
Accumulated depreciation and amortisation [member] | Computer equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (1,341,875) (1,067,607) (909,756)
Additions (438,401) (319,495) (217,491)
Disposals 129,647 27,855 49,286
Currency translation effect (43,754) 17,372 10,354
Ending balance (1,694,383) (1,341,875) (1,067,607)
Accumulated depreciation and amortisation [member] | Transportation equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (111,718) (93,763) (74,341)
Additions (32,101) (25,681) (22,223)
Disposals 15,351 5,784 1,459
Currency translation effect (3,985) 1,942 1,342
Ending balance (132,453) (111,718) (93,763)
Accumulated depreciation and amortisation [member] | Communication equipment [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (30,010) (25,826) (21,306)
Additions (12,782) (5,172) (4,883)
Disposals 2,812 988 363
Currency translation effect (14)    
Ending balance (39,994) (30,010) (25,826)
Accumulated depreciation and amortisation [member] | Property and improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance (80,020)    
Additions (30,316)    
Ending balance (110,336) (80,020)  
Accumulated depreciation and amortisation [member] | Improvements on leased assets [Member]      
Disclosure of detailed information about property, plant and equipment [Line Items]      
Beginning balance $ (80,020) (51,010) (30,699)
Additions   (29,010) (22,449)
Disposals     2,138
Ending balance   $ (80,020) $ (51,010)