XML 31 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Machinery, equipment and improvements on leased assets - net
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about property, plant and equipment [abstract]  
Machinery Equipment and Improvements on Leased Assets - Net
7.
Machinery, equipment and improvements on leased assets - net

As of December 31, 2022, 2023 and 2024, the machinery, equipment and improvements on leased assets are comprised as follows:

 

 

 

Balance as of
January 1,
2022

 

 

Additions

 

 

Disposals

 

 

Currency
translation
effect

 

 

Balance as of
December 31,
2022

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

Ps.

 

4,288,366

 

 

Ps.

 

1,015,511

 

 

Ps.

 

(45,232

)

 

Ps.

 

(68,772

)

 

Ps.

 

5,189,873

 

Office furniture and equipment

 

 

 

374,645

 

 

 

 

54,093

 

 

 

 

(8,024

)

 

 

 

(4,202

)

 

 

 

416,512

 

Computer equipment

 

 

 

1,426,741

 

 

 

 

391,251

 

 

 

 

(83,642

)

 

 

 

(12,175

)

 

 

 

1,722,175

 

Transportation equipment

 

 

 

112,960

 

 

 

 

33,852

 

 

 

 

(4,104

)

 

 

 

(2,185

)

 

 

 

140,523

 

Communication equipment

 

 

 

58,205

 

 

 

 

4,250

 

 

 

 

(470

)

 

 

 

(3

)

 

 

 

61,982

 

Improvements on leased assets

 

 

 

117,783

 

 

 

 

71,717

 

 

 

 

(4,499

)

 

 

 

 

 

 

 

185,001

 

Total investment

 

 

 

6,378,700

 

 

 

 

1,570,674

 

 

 

 

(145,971

)

 

 

 

(87,337

)

 

 

 

7,716,066

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

 

 

(2,053,783

)

 

 

 

(357,057

)

 

 

 

40,760

 

 

 

 

39,674

 

 

 

 

(2,330,406

)

Office furniture and equipment

 

 

 

(194,595

)

 

 

 

(32,218

)

 

 

 

5,091

 

 

 

 

2,526

 

 

 

 

(219,196

)

Computer equipment

 

 

 

(909,756

)

 

 

 

(217,491

)

 

 

 

49,286

 

 

 

 

10,354

 

 

 

 

(1,067,607

)

Transportation equipment

 

 

 

(74,341

)

 

 

 

(22,223

)

 

 

 

1,459

 

 

 

 

1,342

 

 

 

 

(93,763

)

Communication equipment

 

 

 

(21,306

)

 

 

 

(4,883

)

 

 

 

363

 

 

 

 

 

 

 

 

(25,826

)

Improvements on leased assets

 

 

 

(30,699

)

 

 

 

(22,449

)

 

 

 

2,138

 

 

 

 

 

 

 

 

(51,010

)

Total accumulated depreciation

 

 

 

(3,284,480

)

 

 

 

(656,321

)

 

 

 

99,097

 

 

 

 

53,896

 

 

 

 

(3,787,808

)

Net amounts

 

Ps.

 

3,094,220

 

 

Ps.

 

914,353

 

 

Ps.

 

(46,874

)

 

Ps.

 

(33,441

)

 

Ps.

 

3,928,258

 

 

 

 

 

 

Balance as of
January 1,
2023

 

 

Additions

 

 

Disposals

 

 

Currency
translation
effect

 

 

Balance as of
December 31,
2023

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

Ps.

 

5,189,873

 

 

Ps.

 

766,872

 

 

Ps.

 

(41,829

)

 

Ps.

 

(138,775

)

 

Ps.

 

5,776,141

 

Office furniture and equipment

 

 

 

416,512

 

 

 

 

71,385

 

 

 

 

(8,371

)

 

 

 

(7,325

)

 

 

 

472,201

 

Computer equipment

 

 

 

1,722,175

 

 

 

 

359,100

 

 

 

 

(27,855

)

 

 

 

(32,568

)

 

 

 

2,020,852

 

Transportation equipment

 

 

 

140,523

 

 

 

 

41,840

 

 

 

 

(7,943

)

 

 

 

(3,920

)

 

 

 

170,500

 

Communication equipment

 

 

 

61,982

 

 

 

 

254

 

 

 

 

(1,183

)

 

 

 

(8

)

 

 

 

61,045

 

Improvements on leased assets

 

 

 

185,001

 

 

 

 

378,284

 

 

 

 

 

 

 

 

 

 

 

 

563,285

 

Total investment

 

 

 

7,716,066

 

 

 

 

1,617,735

 

 

 

 

(87,181

)

 

 

 

(182,596

)

 

 

 

9,064,024

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

 

 

(2,330,406

)

 

 

 

(454,682

)

 

 

 

41,829

 

 

 

 

43,869

 

 

 

 

(2,699,390

)

Office furniture and equipment

 

 

 

(219,196

)

 

 

 

(39,489

)

 

 

 

7,339

 

 

 

 

2,618

 

 

 

 

(248,728

)

Computer equipment

 

 

 

(1,067,607

)

 

 

 

(319,495

)

 

 

 

27,855

 

 

 

 

17,372

 

 

 

 

(1,341,875

)

Transportation equipment

 

 

 

(93,763

)

 

 

 

(25,681

)

 

 

 

5,784

 

 

 

 

1,942

 

 

 

 

(111,718

)

Communication equipment

 

 

 

(25,826

)

 

 

 

(5,172

)

 

 

 

988

 

 

 

 

 

 

 

 

(30,010

)

Improvements on leased assets

 

 

 

(51,010

)

 

 

 

(29,010

)

 

 

 

 

 

 

 

 

 

 

 

(80,020

)

Total accumulated depreciation

 

 

 

(3,787,808

)

 

 

 

(873,529

)

 

 

 

83,795

 

 

 

 

65,801

 

 

 

 

(4,511,741

)

Net amounts

 

Ps.

 

3,928,258

 

 

Ps.

 

744,206

 

 

Ps.

 

(3,386

)

 

Ps.

 

(116,795

)

 

Ps.

 

4,552,283

 

 

 

 

 

 

Balance as of
January 1,
2024

 

 

Additions

 

 

Disposals

 

 

Currency
translation
effect

 

 

Balance as of
December 31,
2024

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

Ps.

 

5,776,141

 

 

Ps.

 

743,447

 

 

Ps.

 

(133,160

)

 

Ps.

 

242,356

 

 

Ps.

 

6,628,784

 

Office furniture and equipment

 

 

 

472,201

 

 

 

 

182,377

 

 

 

 

(16,330

)

 

 

 

37,777

 

 

 

 

676,025

 

Computer equipment

 

 

 

2,020,852

 

 

 

 

396,460

 

 

 

 

(130,524

)

 

 

 

85,371

 

 

 

 

2,372,159

 

Transportation equipment

 

 

 

170,500

 

 

 

 

57,592

 

 

 

 

(19,148

)

 

 

 

14,904

 

 

 

 

223,848

 

Communication equipment

 

 

 

61,045

 

 

 

 

1,825

 

 

 

 

(2,836

)

 

 

 

123

 

 

 

 

60,157

 

Property and improvements on leased assets

 

 

 

563,285

 

 

 

 

16,366

 

 

 

 

 

 

 

 

 

 

 

 

579,651

 

Total investment

 

 

 

9,064,024

 

 

 

 

1,398,067

 

 

 

 

(301,998

)

 

 

 

380,531

 

 

 

 

10,540,624

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

 

 

(2,699,390

)

 

 

 

(719,983

)

 

 

 

133,078

 

 

 

 

(143,524

)

 

 

 

(3,429,819

)

Office furniture and equipment

 

 

 

(248,728

)

 

 

 

(72,394

)

 

 

 

15,868

 

 

 

 

(9,277

)

 

 

 

(314,531

)

Computer equipment

 

 

 

(1,341,875

)

 

 

 

(438,401

)

 

 

 

129,647

 

 

 

 

(43,754

)

 

 

 

(1,694,383

)

Transportation equipment

 

 

 

(111,718

)

 

 

 

(32,101

)

 

 

 

15,351

 

 

 

 

(3,985

)

 

 

 

(132,453

)

Communication equipment

 

 

 

(30,010

)

 

 

 

(12,782

)

 

 

 

2,812

 

 

 

 

(14

)

 

 

 

(39,994

)

Property and improvements on leased assets

 

 

 

(80,020

)

 

 

 

(30,316

)

 

 

 

 

 

 

 

 

 

 

 

(110,336

)

Total accumulated depreciation

 

 

 

(4,511,741

)

 

 

 

(1,305,977

)

 

 

 

296,756

 

 

 

 

(200,554

)

 

 

 

(5,721,516

)

Net amounts

 

Ps.

 

4,552,283

 

 

Ps.

 

92,090

 

 

Ps.

 

(5,242

)

 

Ps.

 

179,977

 

 

Ps.

 

4,819,108

 

 

As of December 31, 2022, 2023 and 2024, the net balances of machinery, equipment and improvements on leased assets are:

 

 

 

December 31,
2022

 

 

December 31,
2023

 

 

December 31,
2024

 

Net amounts:

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

Ps.

 

2,859,467

 

 

Ps.

 

3,076,751

 

 

Ps.

 

3,198,965

 

Office furniture and equipment

 

 

 

197,316

 

 

 

 

223,473

 

 

 

 

361,494

 

Computer equipment

 

 

 

654,568

 

 

 

 

678,977

 

 

 

 

677,776

 

Transportation equipment

 

 

 

46,760

 

 

 

 

58,782

 

 

 

 

91,395

 

Communication equipment

 

 

 

36,156

 

 

 

 

31,035

 

 

 

 

20,163

 

Property and improvements on leased assets

 

 

 

133,991

 

 

 

 

483,265

 

 

 

 

469,315

 

Total amounts

 

Ps.

 

3,928,258

 

 

Ps.

 

4,552,283

 

 

Ps.

 

4,819,108

 

 

On September 27, 2023, the Company through of its subsidiary ADP, carried out a transaction for the acquisition of 100% of the shares of the Mexican company Inmuebles Especializados Matrix, S.A. de C.V. (IEM), which is dedicated to the sublease of cargo operation areas, hangars and operational areas of the Tijuana Airport polygon. Derived from the acquisition, investments were recognized in the category of Machinery, equipment and improvements on leased assets for Ps.326,801 through the business combination.

 

On June 20, 2024, the Company closed and paid the transaction for the acquisition of 51.5% of the shares of the Mexican company Guadalajara World Trade Center, S.A. de C.V. (“GWTC”), which specializes in handling, storage and custody services for international trade goods in facilities qualified as bonded warehouses at the Guadalajara Airport and the Puebla Airport. As a result of the acquisition, investments of Ps.34,415 were recognized in Machinery, equipment and improvements to leased buildings through the business combination.

 

As of December 31, 2024, the Company has several buildings under operating leases for office use. In Note 14.b and 31, the costs and obligations under these leases are disclosed.