XML 174 R158.htm IDEA: XBRL DOCUMENT v3.25.1
Operating Segment and Geographic Information - Summary of Results, Assets and Liabilities by Segments (Detail)
$ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2024
MXN ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
MXN ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
MXN ($)
Dec. 31, 2022
USD ($)
Disclosure of operating segments [Line Items]            
Aeronautical services $ 19,110,067   $ 19,267,395   $ 17,336,734  
Total of Non-aeronautical services 7,671,766   6,165,429   5,197,238  
Cost of improvements to concession assets 6,832,541   7,791,320   4,846,404  
Total revenues 33,614,374   33,224,144   27,380,376  
Income from operations 15,050,644   15,138,713   13,814,195  
Interest income 1,289,271   1,402,964   835,989  
Interest expense (4,104,423) $ (15.0) (3,439,276) $ (8.8) (2,455,918) $ (8.8)
Gain/loss on financial investment held for coverage         6,765  
Depreciation and amortization for the year (3,061,039)   (2,545,702)   (2,313,321)  
Share of gain/loss of associate     1   1  
Income before income taxes 12,115,741   12,761,690   12,275,686  
Income taxes expense (3,240,302)   (3,072,090)   (3,090,212)  
Total assets 81,653,073   67,444,859   60,505,341  
Total liabilities 57,031,334   46,500,212   40,677,296  
Investments in associates         118  
Net cash flows provided by operations activities 16,674,340   13,934,854   12,519,706  
Net cash flow used in investing activities (8,784,984)   (11,092,156)   (8,482,383)  
Net cash flow used in financing activities (5,020,054)   (4,789,761)   (4,925,702)  
Additions to non-current as assets 56,048,591   45,921,118   37,890,697  
Operating segments [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 19,110,067   19,267,395   17,336,734  
Total of Non-aeronautical services 5,247,993   4,913,873   4,370,832  
Cost of improvements to concession assets 6,832,541   7,791,320   4,846,404  
Total revenues 31,190,601   31,972,588   26,553,970  
Income from operations 13,752,106   14,685,583   13,536,720  
Interest income 840,744   965,340   584,383  
Interest expense (293,899)   (3,045,932)   (2,157,565)  
Depreciation and amortization for the year (2,696,951)   (2,426,100)   (2,222,650)  
Income before income taxes 14,199,245   11,846,310   11,630,708  
Income taxes expense (3,466,437)   (2,976,177)   (2,749,790)  
Total assets 63,831,550   57,389,875   52,779,764  
Total liabilities 11,292,285   7,714,185   34,809,270  
Net cash flows provided by operations activities 15,951,051   14,670,883   12,922,577  
Net cash flow used in investing activities (8,446,619)   (10,316,421)   (8,568,615)  
Net cash flow used in financing activities (8,414,555)   (6,623,420)   (5,058,494)  
Additions to non-current as assets 50,994,442   43,770,469   36,696,446  
Operating segments [Member] | Guadalajara [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 5,372,285   5,266,036   4,562,120  
Total of Non-aeronautical services 1,317,331   1,041,913   877,101  
Cost of improvements to concession assets 2,978,055   4,271,867   2,474,815  
Total revenues 9,667,671   10,579,816   7,914,036  
Income from operations 4,558,825   4,619,800   3,897,415  
Interest income 108,675   196,807   133,432  
Interest expense (85,129)   (1,227,357)   (767,773)  
Depreciation and amortization for the year (603,129)   (459,556)   (439,418)  
Income before income taxes 4,584,792   3,500,714   3,250,931  
Income taxes expense (1,216,363)   (1,012,193)   (880,041)  
Total assets 23,183,154   19,923,075   16,826,327  
Total liabilities 3,527,338   1,185,166   11,965,643  
Net cash flows provided by operations activities 4,838,698   3,829,956   3,525,596  
Net cash flow used in investing activities (3,893,093)   (5,623,472)   (3,677,863)  
Net cash flow used in financing activities (1,019,994)   (132,785)   (247,552)  
Additions to non-current as assets 19,490,073   16,440,266   11,473,157  
Operating segments [Member] | Tijuana [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,787,018   2,915,378   2,690,693  
Total of Non-aeronautical services 521,856   622,543   532,955  
Cost of improvements to concession assets 394,796   450,925   751,422  
Total revenues 3,703,670   3,988,846   3,975,070  
Income from operations 1,856,737   2,294,571   2,227,358  
Interest income 71,911   132,182   118,479  
Interest expense (33,342)   (557,143)   (532,742)  
Depreciation and amortization for the year (472,715)   (421,742)   (341,674)  
Income before income taxes 1,912,396   1,847,204   1,802,135  
Income taxes expense (268,059)   (272,352)   (239,072)  
Total assets 9,253,785   9,411,058   9,563,874  
Total liabilities 537,554   504,424   6,636,931  
Net cash flows provided by operations activities 2,456,836   2,471,376   2,519,921  
Net cash flow used in investing activities (564,476)   (828,233)   (1,416,545)  
Net cash flow used in financing activities (1,856,472)   (2,081,188)   (1,325,895)  
Additions to non-current as assets 6,402,930   6,444,268   6,111,133  
Operating segments [Member] | Puerto Vallarta [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,414,056   2,492,164   2,278,063  
Total of Non-aeronautical services 587,407   561,976   524,261  
Cost of improvements to concession assets 1,529,823   1,715,824   523,993  
Total revenues 4,531,286   4,769,964   3,326,317  
Income from operations 1,985,498   2,137,339   1,992,568  
Interest income 117,311   146,952   79,159  
Interest expense (45,795)   (468,036)   (215,845)  
Depreciation and amortization for the year (220,975)   (230,168)   (196,793)  
Income before income taxes 2,115,131   1,682,813   1,822,081  
Income taxes expense (560,626)   (465,744)   (465,912)  
Total assets 8,562,633   8,067,761   7,153,346  
Total liabilities 874,292   714,059   4,310,601  
Net cash flows provided by operations activities 2,104,689   1,916,070   1,414,508  
Net cash flow used in investing activities (1,399,244)   (1,939,152)   (1,579,955)  
Net cash flow used in financing activities (1,315,231)   (784,133)   228,761  
Additions to non-current as assets 6,924,576   5,728,023   4,035,010  
Operating segments [Member] | San José del cabo [member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,763,264   2,932,155   2,711,345  
Total of Non-aeronautical services 1,261,519   1,169,048   1,093,300  
Cost of improvements to concession assets 580,258   376,172   624,893  
Total revenues 4,605,041   4,477,375   4,429,538  
Income from operations 2,577,743   2,851,985   2,739,855  
Interest income 212,713   149,515   68,588  
Interest expense (64,123)   (417,251)   (356,813)  
Depreciation and amortization for the year (364,526)   (326,769)   (302,051)  
Income before income taxes 2,875,373   2,408,417   2,404,830  
Income taxes expense (782,044)   (674,719)   (666,377)  
Total assets 7,786,187   7,375,756   6,783,782  
Total liabilities 1,021,721   754,806   4,975,334  
Net cash flows provided by operations activities 2,691,413   2,415,125   1,968,907  
Net cash flow used in investing activities (663,155)   (607,268)   (780,692)  
Net cash flow used in financing activities (2,028,031)   (1,543,711)   (1,691,110)  
Additions to non-current as assets 4,823,390   4,432,137   4,151,889  
Operating segments [Member] | Montego Bay [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 1,870,679   1,804,975   1,689,682  
Total of Non-aeronautical services 826,710   800,061   693,603  
Cost of improvements to concession assets 228,550   206,137   109,715  
Total revenues 2,926,939   2,811,173   2,493,000  
Income from operations 1,016,663   895,296   1,122,272  
Interest income 127,281   118,052   31,943  
Interest expense (1,600)   21,900   25,841  
Depreciation and amortization for the year (480,960)   (467,968)   (491,075)  
Income before income taxes 737,050   814,105   965,731  
Income taxes expense (182,267)   (190,094)   (250,796)  
Total assets 3,251,557   1,829,445   2,302,148  
Total liabilities 2,921,359   2,579,087   2,296,332  
Net cash flows provided by operations activities 1,282,586   2,034,734   1,397,299  
Net cash flow used in investing activities (378,960)   (330,259)   (204,113)  
Net cash flow used in financing activities (916,868)   (1,109,162)   (942,311)  
Additions to non-current as assets 5,992,175   4,451,408   5,372,863  
Operating segments [Member] | Hermosillo [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 515,477   525,222   457,013  
Total of Non-aeronautical services 116,002   98,269   79,181  
Cost of improvements to concession assets 92,854   37,558   74,231  
Total revenues 724,333   661,049   610,425  
Income from operations 310,727   337,981   275,292  
Interest income 46,097   28,305   23,532  
Interest expense (2,784)   (90,792)   (83,366)  
Depreciation and amortization for the year (100,863)   (99,270)   (86,112)  
Income before income taxes 376,118   242,928   208,469  
Income taxes expense (82,866)   (47,872)   (22,788)  
Total assets 2,157,056   1,983,026   1,959,100  
Total liabilities 316,090   285,351   1,138,198  
Net cash flows provided by operations activities 432,691   346,523   336,156  
Net cash flow used in investing activities (125,270)   (96,579)   (128,091)  
Net cash flow used in financing activities (164,462)   (221,136)   (174,446)  
Additions to non-current as assets 1,086,793   1,068,774   1,079,844  
Operating segments [Member] | Guanajuato [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 917,088   923,323   760,779  
Total of Non-aeronautical services 190,854   182,829   154,845  
Cost of improvements to concession assets 311,567   185,069   33,868  
Total revenues 1,419,509   1,291,221   949,492  
Income from operations 717,978   761,752   605,139  
Interest income 43,703   44,140   25,661  
Interest expense (7,854)   (118,086)   (84,479)  
Depreciation and amortization for the year (88,856)   (87,899)   (80,874)  
Income before income taxes 777,153   652,492   535,377  
Income taxes expense (204,109)   (180,660)   (128,532)  
Total assets 2,293,425   2,193,605   1,845,541  
Total liabilities 390,550   403,847   1,161,069  
Net cash flows provided by operations activities 684,270   698,647   503,619  
Net cash flow used in investing activities (268,817)   (253,738)   (138,418)  
Net cash flow used in financing activities (533,069)   (275,360)   (512,371)  
Additions to non-current as assets 1,413,917   1,227,213   1,051,393  
Operating segments [Member] | Other Airport [Member]            
Disclosure of operating segments [Line Items]            
Aeronautical services 2,470,200   2,408,142   2,187,039  
Total of Non-aeronautical services 426,314   437,237   415,586  
Cost of improvements to concession assets 716,638   547,769   253,467  
Total revenues 3,612,152   3,393,145   2,856,092  
Income from operations 727,935   786,858   676,820  
Interest income 113,053   149,386   103,587  
Interest expense (53,272)   (189,167)   (142,388)  
Depreciation and amortization for the year (364,927)   (332,729)   (284,653)  
Income before income taxes 821,232   697,638   641,154  
Income taxes expense (170,103)   (132,545)   (96,269)  
Total assets 7,343,753   6,606,148   6,345,646  
Total liabilities 1,703,381   1,287,445   2,325,171  
Net cash flows provided by operations activities 1,459,868   958,450   1,256,571  
Net cash flow used in investing activities (1,153,604)   (636,395)   (642,938)  
Net cash flow used in financing activities (580,428)   (475,945)   (393,570)  
Additions to non-current as assets 4,860,588   3,978,379   3,421,157  
Operating segments [Member] | Other Companies [Member]            
Disclosure of operating segments [Line Items]            
Total of Non-aeronautical services 2,423,773   1,251,556   826,406  
Total revenues 2,423,773   1,251,556   826,406  
Total intersegment revenues     8,369,155   8,894,827  
Income from operations 11,702,985   8,822,285   9,172,302  
Interest income 765,165   3,545,745   2,500,313  
Interest expense (4,127,161)   (3,501,465)   (2,547,060)  
Gain/loss on financial investment held for coverage         6,765  
Depreciation and amortization for the year (364,088)   (119,602)   (90,671)  
Share of gain/loss of associate     1   1  
Income before income taxes 8,320,943   9,284,535   9,539,805  
Income taxes expense 226,135   (95,912)   (340,425)  
Total assets 78,944,248   66,607,919   51,005,573  
Total liabilities 50,414,360   39,892,672   28,813,099  
Investments in associates 0   0   118  
Net cash flows provided by operations activities 1,283,663   250,927   140,039  
Net cash flow used in investing activities 4,114,608   5,772,710   9,595,410  
Net cash flow used in financing activities 7,847,474   8,724,660   (9,376,386)  
Additions to non-current as assets 5,054,149   2,150,649   1,194,251  
Eliminations [Member]            
Disclosure of operating segments [Line Items]            
Total intersegment revenues     (8,369,155)   (8,894,827)  
Income from operations (10,404,447)   (8,369,155)   (8,894,827)  
Interest income (316,638)   (3,108,120)   (2,248,707)  
Interest expense 316,637   3,108,120   2,248,707  
Income before income taxes (10,404,447)   (8,369,155)   (8,894,827)  
Total assets (61,122,725)   (56,552,935)   (43,279,996)  
Total liabilities (4,675,311)   (1,106,645)   (22,945,082)  
Net cash flows provided by operations activities (560,374)   (986,955)   $ (542,910)  
Net cash flow used in investing activities (4,452,973)   (6,548,446)      
Net cash flow used in financing activities $ (4,452,973)   $ (6,891,002)