XML 32 R16.htm IDEA: XBRL DOCUMENT v3.25.1
Improvements to concession assets - net
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about service concession arrangements [abstract]  
Improvements to Concession Assets - Net
8.
Improvements to concession assets - net

As of December 31, 2022, 2023 and 2024, the improvements to concession assets are comprised as follows:

 

 

 

Balance as of
January 1,
2022

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency
translation
effect

 

 

Balance as of
December 31,
2022

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

19,032,526

 

 

Ps.

 

346,931

 

 

Ps.

 

(29,567

)

 

Ps.

 

2,997,862

 

 

Ps.

 

(241,843

)

 

Ps.

 

22,105,909

 

Construction in-progress

 

 

 

5,352,578

 

 

 

 

4,233,640

 

 

 

 

 

 

 

 

(2,997,862

)

 

 

 

(20,144

)

 

 

 

6,568,212

 

Total investment

 

 

 

24,385,104

 

 

 

 

4,580,571

 

 

 

 

(29,567

)

 

 

 

 

 

 

 

(261,987

)

 

 

 

28,674,121

 

Accumulated amortization

 

 

 

(7,527,252

)

 

 

 

(995,671

)

 

 

 

14,068

 

 

 

 

 

 

 

 

95,227

 

 

 

 

(8,413,628

)

Net amounts

 

Ps.

 

16,857,852

 

 

Ps.

 

3,584,900

 

 

Ps.

 

(15,499

)

 

Ps.

 

 

 

Ps.

 

(166,760

)

 

Ps.

 

20,260,493

 

 

 

 

Balance as of
January 1,
2023

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency
translation
effect

 

 

Balance as of
December 31,
2023

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

22,105,909

 

 

Ps.

 

3,466,108

 

 

Ps.

 

(45,609

)

 

Ps.

 

1,474,633

 

 

Ps.

 

(497,455

)

 

Ps.

 

26,503,586

 

Construction in-progress

 

 

 

6,568,212

 

 

 

 

7,311,966

 

 

 

 

 

 

 

 

(1,474,633

)

 

 

 

(35,647

)

 

 

 

12,369,898

 

Total investment

 

 

 

28,674,121

 

 

 

 

10,778,074

 

 

 

 

(45,609

)

 

 

 

 

 

 

 

(533,102

)

 

 

 

38,873,484

 

Accumulated amortization

 

 

 

(8,413,628

)

 

 

 

(1,578,061

)

 

 

 

10,496

 

 

 

 

 

 

 

 

104,953

 

 

 

 

(9,876,240

)

Net amounts

 

Ps.

 

20,260,493

 

 

Ps.

 

9,200,013

 

 

Ps.

 

(35,113

)

 

Ps.

 

 

 

Ps.

 

(428,149

)

 

Ps.

 

28,997,244

 

 

 

 

Balance as of
January 1,
2024

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency
translation
effect

 

 

Balance as of
December 31,
2024

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

26,503,586

 

 

Ps.

 

1,662,838

 

 

Ps.

 

(45,073

)

 

Ps.

 

7,522,852

 

 

Ps.

 

803,410

 

 

Ps.

 

36,447,613

 

Construction in-progress

 

 

 

12,369,898

 

 

 

 

6,917,645

 

 

 

 

 

 

 

 

(7,522,852

)

 

 

 

128,671

 

 

 

 

11,893,362

 

Total investment

 

 

 

38,873,484

 

 

 

 

8,580,483

 

 

 

 

(45,073

)

 

 

 

-

 

 

 

 

932,081

 

 

 

 

48,340,975

 

Accumulated amortization

 

 

 

(9,876,240

)

 

 

 

(1,533,638

)

 

 

 

35,443

 

 

 

 

 

 

 

 

(354,224

)

 

 

 

(11,728,659

)

Net amounts

 

Ps.

 

28,997,244

 

 

Ps.

 

7,046,845

 

 

Ps.

 

(9,630

)

 

Ps.

 

-

 

 

Ps.

 

577,857

 

 

Ps.

 

36,612,316

 

 

 

 

As of December 31, 2022, 2023 and 2024, the net amounts of improvements to concession assets are:

 

 

 

Total balance as of

 

 

 

December 31,
2022

 

 

December 31,
2023

 

 

December 31,
2024

 

Net amounts:

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

13,692,281

 

 

Ps.

 

16,627,346

 

 

Ps.

 

24,718,954

 

Construction in-progress

 

 

 

6,568,212

 

 

 

 

12,369,898

 

 

 

 

11,893,362

 

Total amounts

 

Ps.

 

20,260,493

 

 

Ps.

 

28,997,244

 

 

Ps.

 

36,612,316

 

Improvements to concession assets are comprised by intangible assets from additions and improvements to such assets in accordance with IFRIC 12, as well as other investments that have been carried out to the infrastructure of the airports qualifying as intangible assets, even though they are not in committed investments in the MDP.

 

As of December 31, 2022, 2023 and 2024, the balance of machinery, equipment, improvements on leased assets and improvements to concession assets includes investments pending to be paid in Mexican airports of Ps.853,467, Ps.901,486 and Ps.1,193,561, respectively. Construction in-progress relates mainly the building of a taxing runway, new parking building and roads at the Guadalajara airport, rehabilitation of taxiway in Puerto Vallarta airport, the rehabilitation of the runway and SSEI building at the Bajío Airport, the expansion of the New Transit Processing Building at the Tijuana Airport and the, expansion of the taxing runway of the Kingston Airports as well as the expansion of the terminal at the Montego Bay airport.