XML 36 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Income taxes
12 Months Ended
Dec. 31, 2024
Disclosure Of Income Taxes [Abstract]  
Income taxes
12.
Income taxes

The Company is subject to income taxes, in accordance with the tax laws in Mexico, Spain and Jamaica.

 

Current income taxes – The income tax rate for the Mexican entities is 30%. With the exception of the airports of Mexicali and Tijuana located in the Border of Mexico with the United States of America, which for year 2019 was 20%, applying the “Decreto de Estímulos Fiscales Región Fronteriza Norte” in which one third of the income tax will be applied and according to the decree published by the Government of Mexico in December 2020, the decree is extended until 2024. The tax rate for MBJA and PACKAL is 25% in Jamaica, as well as for DCA in Spain.

To determine deferred income taxes as of December 31, 2022, 2023 and 2024 the Company applied the enacted tax rates to temporary differences based on their estimated reversal dates in Entities of the Company.

a.
Recoverable income taxes paid on dividends – Dividends paid to Shareholders which are not derived from the net tax income account (CUFIN) generate current income taxes and can be credited against the taxes of the Company during the year of the dividend payment and the two subsequent years in the Mexican entities.
b.
Recoverable taxes – In the regular course of operations, the Company generates receivable balances due to overpayment of tax payable, according to the calculation mechanism established in the Tax Law, which are recoverable through tax returns or offsetting. The main recoverable taxes are Value Added Tax (IVA), Income Tax (ISR) and withholding taxes.

 

 

The balances of recoverable taxes are comprised as follows:

 

 

 

December 31,
2022

 

 

December 31,
2023

 

 

December 31,
2024

 

Recoverable taxes:

 

 

 

 

 

 

 

 

 

 

 

 

ISR

 

Ps.

 

69,326

 

 

Ps.

 

645,868

 

 

Ps.

 

395,304

 

IVA

 

 

 

516,114

 

 

 

 

482,353

 

 

 

 

361,320

 

Withholding taxes

 

 

 

31,955

 

 

 

 

20,513

 

 

 

 

43,418

 

IMPAC

 

 

 

23,781

 

 

 

 

1,203

 

 

 

 

1,203

 

Corporation taxes

 

 

 

11,515

 

 

 

 

96,547

 

 

 

 

185,080

 

Other

 

 

 

5,430

 

 

 

 

6,533

 

 

 

 

24,385

 

 

 

Ps.

 

658,121

 

 

Ps.

 

1,253,017

 

 

Ps.

 

1,010,710

 

 

c.
Income Tax – Income tax expense (benefit) for the years ended December 31, 2022, 2023 and 2024 consists of the following:

 

 

 

2022

 

 

2023

 

 

2024

 

ISR:

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Ps.

 

3,849,778

 

 

Ps.

 

3,616,811

 

 

Ps.

 

3,989,603

 

Deferred

 

 

 

(759,566

)

 

 

 

(544,721

)

 

 

 

(749,301

)

 

 

Ps.

 

3,090,212

 

 

Ps.

 

3,072,090

 

 

Ps.

 

3,240,302

 

 

d.
Effective tax rate – The reconciliation of the statutory income tax rate and the actual effective income tax rate as a percentage of income before income taxes for the years ended December 31, 2022, 2023 and 2024 is shown below:

 

 

 

%

 

2022

 

%

 

 

2023

 

%

 

2024

'Income before income taxes

 

 

 

Ps.

12,275,686

 

 

 

Ps.

12,761,690

 

 

 

Ps.

12,115,741

Income tax by applying the weighted
   average statutory rate (1)

 

30.0%

 

 

3,682,706

 

28.3%

 

 

3,615,812

 

30.9%

 

 

3,634,722

Effects of inflation over monetary
   assets

 

(4.5)%

 

 

(547,859)

 

(3.6)%

 

 

(454,352)

 

(4.3)%

 

 

(403,499)

(Unrecognized) applied tax loss
   carryforwards

 

((0.0)%

 

 

(6,105)

 

(0.2)%

 

 

(28,028)

 

(0.1)%

 

 

(2,160)

Employee benefits

 

(0.1%)

 

 

(9,553)

 

(0.1%)

 

 

(17,939)

 

(0.3%)

 

 

(9,243)

 Tax rate change

 

(—%)

 

 

-

 

(—%)

 

 

-

 

0.4%

 

 

15,236

Other

 

(0.2)%

 

 

(28,977)

 

(0.3)%

 

 

(43,403)

 

0.1%

 

 

5,246

Effective tax rate

 

25.2%

 

Ps.

3,090,212

 

24.1%

 

Ps.

3,072,090

 

26.7%

 

Ps.

3,240,302

 

(1)
The tax rate used for the 2022, 2023 and 2024 previous reconciliations above is the average corporate tax rate, respectively payable by corporate entities in Mexico, Jamaica and Spain on taxable profits in accordance with tax laws in these jurisdictions.
e.
Assets and liabilities deferred income tax recognized –

Deferred taxes are presented according to the origin of the operations of the individual subsidiaries of the Company as IAS - 12 Income taxes does not allow the offsetting of taxes in accordance with the following:

An entity must offset deferred tax assets with tax deferred tax liabilities if, and only if:

(a)
It has a legally enforceable right to offset before the tax authorities the amounts recognized in these items; and
(b)
deferred tax assets and deferred tax liabilities arising from a tax on profits corresponding to the same fiscal authority, which fall under:
(i)
the same company or taxable entity; or
(ii)
different companies or individuals for tax purposes that seek to either liquidate assets and current tax liabilities on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which expected to be settled or recovered significant amounts of assets or liabilities for deferred taxes.

The net assets for deferred taxes belong to Mexico subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

December 31,
2022

 

 

December 31,
2023

 

 

December 31,
2024

 

Deferred ISR asset (liability):

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

40,449

 

 

Ps.

 

37,063

 

 

Ps.

 

14,857

 

Machinery and equipment

 

 

 

122,854

 

 

 

 

139,178

 

 

 

 

148,473

 

Improvements to concession assets

 

 

 

1,037,511

 

 

 

 

1,293,468

 

 

 

 

1,363,641

 

Airport concessions and rights to use airport facilities

 

 

 

5,432,747

 

 

 

 

5,588,605

 

 

 

 

5,673,273

 

Other acquired rights

 

 

 

176,967

 

 

 

 

183,100

 

 

 

 

187,441

 

Derivative financial instruments

 

 

 

(87,067

)

 

 

 

(50,231

)

 

 

 

(5,420

)

Other assets

 

 

 

492

 

 

 

 

622

 

 

 

 

899

 

Tax loss carryforwards

 

 

 

-

 

 

 

 

28,028

 

 

 

 

588,177

 

Employee benefits

 

 

 

66,073

 

 

 

 

81,562

 

 

 

 

117,555

 

Accruals

 

 

 

20,142

 

 

 

 

36,418

 

 

 

 

39,819

 

Net deferred income tax asset

 

Ps.

 

6,810,168

 

 

Ps.

 

7,337,813

 

 

Ps.

 

8,128,715

 

 

The net deferred income tax liabilities relate to subsidiaries in Mexico and Jamaica:

 

 

 

December 31,
2022

 

 

December 31,
2023

 

 

December 31,
2024

 

Deferred tax (liability) asset:

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

Ps.

 

-

 

 

Ps.

 

4,863

 

 

Ps.

 

8,383

 

Machinery, equipment and improvements
   on leased assets

 

 

 

(3,161

)

 

 

 

25,309

 

 

 

 

33,599

 

Improvements to concession assets

 

 

 

(1,461

)

 

 

 

(1,089

)

 

 

 

(1,215

)

Airport concessions

 

 

 

(528,757

)

 

 

 

(394,725

)

 

 

 

(1,174,504

)

Accruals

 

 

 

44,575

 

 

 

 

30,468

 

 

 

 

77,948

 

Deferred tax liability

 

Ps.

 

(488,804

)

 

Ps.

 

(335,174

)

 

Ps.

 

(1,055,789

)

 

f.
Unrecognized deferred income tax assets – Unrecognized deferred income tax assets in the consolidated statement of financial position are comprised of the following items of the Mexican Companies:

 

 

 

December 31,
2022

 

 

December 31,
2023

 

 

December 31,
2024

 

Tax loss carryforwards

 

Ps.

 

392,549

 

 

Ps.

 

431,934

 

 

Ps.

 

465,308

 

Deductible tax temporary difference

 

 

 

132,089

 

 

 

 

138,326

 

 

 

 

142,942

 

 

 

Ps.

 

524,638

 

 

Ps.

 

570,260

 

 

Ps.

 

608,250

 

 

The Company does not recognize deferred tax assets on tax loss carryforwards for which it is not probable to generate future taxable profits to utilize such tax losses.

The Company does not recognize deferred tax assets relating to temporary differences between the accounting and tax value of investments in subsidiaries, as it has the power to control the reversal date of those temporary differences, and does not expect them to reverse in the foreseeable future.

g.
Deferred income tax from tax loss carryforwards – The Company generated tax loss carryforwards in the airport of Los Mochis, Manzanillo, IEM, GAP and CORSA. With respect to tax legislation relating to concessions, such losses will expire in 2048, except for IEM whose losses were originated in 2014 to expire in this fiscal year and GAP that its loss were originated in 2024 and expire until 2034 for their application. Tax losses that can be recovered based on management’s financial projections are recognized as part of the deferred tax asset.

 

 

 

December 31, 2022

 

 

December 31, 2023

 

 

December 31, 2024

 

Tax loss carryforwards

 

Ps.

 

1,308,497

 

 

Ps.

 

1,579,920

 

 

Ps.

 

3,418,190

 

Unrecognized tax loss carryforwards

 

 

 

(1,308,497

)

 

 

 

(1,439,780

)

 

 

 

(1,551,027

)

Recognized tax loss carryforwards

 

Ps.

 

-

 

 

Ps.

 

140,140

 

 

Ps.

 

1,867,163

 

 

h.
Balances and movements of deferred taxes during the period.

 

 

 

Balance as of
January 1,
2022

 

 

Effects of
profit and
loss

 

 

Other
comprehensive
income

 

 

Balance as of
December 31,
2022

 

Temporary differences for the deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

30,238

 

 

Ps.

 

10,211

 

 

Ps.

 

 

 

Ps.

 

40,449

 

Machinery, equipment and improvements
   on leased assets

 

 

 

75,671

 

 

 

 

47,183

 

 

 

 

 

 

 

 

122,854

 

Improvements to concession assets

 

 

 

834,813

 

 

 

 

202,698

 

 

 

 

 

 

 

 

1,037,511

 

Airport concessions and rights to use airport facilities

 

 

 

5,046,004

 

 

 

 

386,743

 

 

 

 

 

 

 

 

5,432,747

 

Other acquired rights

 

 

 

161,316

 

 

 

 

15,651

 

 

 

 

 

 

 

 

176,967

 

Derivative financial instruments

 

 

 

(5,160

)

 

 

 

(38,636

)

 

 

 

(43,271

)

 

 

 

(87,067

)

Other assets

 

 

 

459

 

 

 

 

33

 

 

 

 

 

 

 

 

492

 

Tax loss carryforwards

 

 

 

6,104

 

 

 

 

(6,104

)

 

 

 

 

 

 

 

-

 

Employee benefits

 

 

 

56,313

 

 

 

 

10,602

 

 

 

 

(842

)

 

 

 

66,073

 

Accruals

 

 

 

25,128

 

 

 

 

(4,986

)

 

 

 

 

 

 

 

20,142

 

Total deferred tax asset

 

Ps.

 

6,230,886

 

 

Ps.

 

623,395

 

 

Ps.

 

(44,113

)

 

Ps.

 

6,810,168

 

 

 

 

Balance as of
January 1,
2023

 

 

Effects of
profit and
loss

 

 

Other
comprehensive
income

 

 

Balance as of
December 31,
2023

 

Temporary differences for the deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

40,449

 

 

Ps.

 

(3,386

)

 

Ps.

 

 

 

Ps.

 

37,063

 

Machinery, equipment and improvements
   on leased assets

 

 

 

122,854

 

 

 

 

16,324

 

 

 

 

 

 

 

 

139,178

 

Improvements to concession assets

 

 

 

1,037,511

 

 

 

 

255,957

 

 

 

 

 

 

 

 

1,293,468

 

Airport concessions and rights to use airport facilities

 

 

 

5,432,747

 

 

 

 

155,858

 

 

 

 

 

 

 

 

5,588,605

 

Other acquired rights

 

 

 

176,967

 

 

 

 

6,133

 

 

 

 

 

 

 

 

183,100

 

Derivative financial instruments

 

 

 

(87,067

)

 

 

 

6,876

 

 

 

 

29,959

 

 

 

 

(50,232

)

Other assets

 

 

 

492

 

 

 

 

130

 

 

 

 

 

 

 

 

622

 

Tax loss carryforwards

 

 

 

-

 

 

 

 

28,028

 

 

 

 

 

 

 

 

28,028

 

Employee benefits

 

 

 

66,073

 

 

 

 

16,088

 

 

 

 

(599

)

 

 

 

81,562

 

Accruals

 

 

 

20,142

 

 

 

 

16,277

 

 

 

 

 

 

 

 

36,419

 

Total deferred tax asset

 

Ps.

 

6,810,168

 

 

Ps.

 

498,285

 

 

Ps.

 

29,360

 

 

Ps.

 

7,337,813

 

 

 

 

 

Balance as of
January 1,
2024

 

 

Effects of
profit and
loss

 

 

Other
comprehensive
income

 

 

Balance as of
December 31,
2024

 

Temporary differences for the deferred tax asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected credit loss

 

Ps.

 

37,063

 

 

Ps.

 

(22,206

)

 

Ps.

 

 

 

Ps.

 

14,857

 

Machinery, equipment and improvements on leased assets

 

 

 

139,178

 

 

 

 

9,295

 

 

 

 

 

 

 

 

148,473

 

Improvements to concession assets

 

 

 

1,293,468

 

 

 

 

70,173

 

 

 

 

 

 

 

 

1,363,641

 

Airport concessions and rights to use airport facilities

 

 

 

5,588,605

 

 

 

 

84,668

 

 

 

 

 

 

 

 

5,673,273

 

Other acquired rights

 

 

 

183,100

 

 

 

 

4,341

 

 

 

 

 

 

 

 

187,441

 

Derivative financial instruments

 

 

 

(50,232

)

 

 

 

16,825

 

 

 

 

27,987

 

 

 

 

(5,420

)

Other assets

 

 

 

622

 

 

 

 

277

 

 

 

 

 

 

 

 

899

 

Tax loss carryforwards

 

 

 

28,028

 

 

 

 

560,149

 

 

 

 

 

 

 

 

588,177

 

Employee benefits

 

 

 

81,562

 

 

 

 

33,764

 

 

 

 

2,229

 

 

 

 

117,555

 

Accruals

 

 

 

36,419

 

 

 

 

3,400

 

 

 

 

 

 

 

 

39,819

 

Total deferred tax asset

 

Ps.

 

7,337,813

 

 

Ps.

 

760,686

 

 

Ps.

 

30,216

 

 

Ps.

 

8,128,715

 

 

 

Balance as of
January 1,
2022

 

 

Effects of
profit and
loss

 

 

Other
comprehensive
income

 

 

Balance as of
December 31,
2022

 

Temporary differences for the deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Ps.

 

(1,204

)

 

Ps.

 

2,935

 

 

Ps.

 

(1,731

)

 

Ps.

 

-

 

Machinery, equipment and improvements on leased assets

 

 

 

(27,644

)

 

 

 

83,377

 

 

 

 

(58,894

)

 

 

 

(3,161

)

Improvements to concession assets

 

 

 

(1,702

)

 

 

 

101

 

 

 

 

140

 

 

 

 

(1,461

)

Airport concessions

 

 

 

(618,567

)

 

 

 

48,546

 

 

 

 

41,264

 

 

 

 

(528,757

)

Accruals

 

 

 

42,485

 

 

 

 

1,212

 

 

 

 

878

 

 

 

 

44,575

 

Total deferred tax liability

 

Ps.

 

(606,632

)

 

Ps.

 

136,171

 

 

Ps.

 

(18,343

)

 

Ps.

 

(488,804

)

 

 

 

 

Balance as of
January 1,
2023

 

Effects of
profit and
loss

 

Other
comprehensive
income

 

Balance as of
December 31,
2023

Temporary differences for the deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Ps.

-

 

Ps.

4,863

 

Ps.

-

 

Ps.

4,863

Machinery, equipment and improvements on leased assets

 

 

(3,161)

 

 

1,986

 

 

26,484

 

 

25,309

Improvements to concession assets

 

 

(1,461)

 

 

89

 

 

283

 

 

(1,089)

Airport concessions

 

 

(528,757)

 

 

42,855

 

 

91,177

 

 

(394,725)

Accruals

 

 

44,575

 

 

(3,357)

 

 

(10,750)

 

 

30,468

Total deferred tax liability

 

Ps.

(488,804)

 

Ps.

46,436

 

Ps.

107,194

 

Ps.

(335,174)

 

 

 

Balance as of
January 1,
2024

 

 

Effects of
profit and
loss

 

 

Acquired in business combinations

 

 

Other
comprehensive
income

 

 

Balance as of
December 31,
2024

 

Temporary differences for the deferred tax liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

Ps.

 

4,863

 

 

Ps.

 

2,549

 

 

Ps.

 

-

 

 

Ps.

 

971

 

 

Ps.

 

8,383

 

Machinery, equipment and improvements on leased assets

 

 

 

25,309

 

 

 

 

3,234

 

 

 

 

-

 

 

 

 

5,056

 

 

 

 

33,599

 

Improvements to concession assets

 

 

 

(1,089

)

 

 

 

92

 

 

 

 

-

 

 

 

 

(218

)

 

 

 

(1,215

)

Airport concessions

 

 

 

(394,725

)

 

 

 

(58,653

)

 

 

 

(642,273

)

 

 

 

(78,853

)

 

 

 

(1,174,504

)

Accruals

 

 

 

30,468

 

 

 

 

41,393

 

 

 

 

-

 

 

 

 

6,087

 

 

 

 

77,948

 

Total deferred tax liability

 

Ps.

 

(335,174

)

 

Ps.

 

(11,385

)

 

Ps.

 

(642,273

)

 

Ps.

 

(66,957

)

 

Ps.

 

(1,055,789

)