XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income - MXN ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues (Note 20):      
Aeronautical services $ 19,110,067 $ 19,267,395 $ 17,336,734
Non-aeronautical services 7,671,766 6,165,429 5,197,238
Improvements to concession assets 6,832,541 7,791,320 4,846,404
Revenues 33,614,374 33,224,144 27,380,376
Operating costs:      
Employee cost (Note 22) 2,125,958 1,724,461 1,373,264
Maintenance 848,575 728,618 730,568
Safety, security and insurance 831,411 691,155 577,122
Utilities 542,482 485,265 474,032
Expected credit loss of the year 24,768 29,395 41,444
Others operation expenses 890,047 721,175 584,624
Technical assistance fees (Note 30) 845,234 851,320 756,648
Concession taxes (Note 9) 2,666,751 2,532,896 1,895,182
Depreciation and amortization (Note 21) 3,061,039 2,545,702 2,313,321
Cost of improvements to concession assets (Note 23) 6,832,541 7,791,320 4,846,404
Other (income) expense - net (Note 24) (105,076) (15,876) (26,428)
Operating costs 18,563,730 18,085,431 13,566,181
Income from operations 15,050,644 15,138,713 13,814,195
Finance cost – net (Note 25):      
Finance income 1,289,271 1,402,964 835,989
Finance cost (4,104,423) (3,439,276) (2,455,918)
Exchange gain (loss) – net (119,751) (340,711) 81,420
Finance cost - Net (2,934,903) (2,377,023) (1,538,509)
Income before income taxes 12,115,741 12,761,690 12,275,686
Income tax (Note 12.c):      
Current 3,989,603 3,616,811 3,849,778
Deferred (749,301) (544,721) (759,566)
Income tax 3,240,302 3,072,090 3,090,212
Profit for the year 8,875,439 9,689,600 9,185,474
Items that are or may be reclassified subsequently to profit or loss      
Exchange differences on translating foreign operations 1,132,599 (893,708) (488,316)
Cash flow hedges, effective portion of changes in fair value, net of income tax (65,303) (69,905) 100,966
Items that will not be reclassified to profit or loss      
Remeasurements of employee benefit - net of income tax (Note 17) 10,201 (15,932) 8,802
Total comprehensive income for the year 9,952,936 8,710,055 8,806,926
Profit for the year attributable to:      
Controlling interest 8,612,157 9,542,912 9,013,147
Non-controlling interest 263,282 146,688 172,327
Profit for the year 8,875,439 9,689,600 9,185,474
Total comprehensive income for the year attributable to:      
Controlling interest 9,567,162 8,641,235 8,664,216
Non-controlling interest 385,774 68,820 142,710
Total comprehensive income for the year $ 9,952,936 $ 8,710,055 $ 8,806,926
Weighted average number of common shares outstanding 505,277,464 505,277,464 508,371,309
Basic earnings per share $ 17.0444 $ 18.8864 $ 17.7294
Diluted earnings per share $ 17.0444 $ 18.8864 $ 17.7294