XML 74 R58.htm IDEA: XBRL DOCUMENT

Retirement employee benefits (Tables)

12 Months Ended

Dec. 31, 2024

Disclosure Of Retirement Benefits [Abstract]

Summary of Defined Benefit Plans

The amount included in the consolidated statement of financial position arising from the obligation of the Company for defined benefit plans on December 31, 2022, 2023 and 2024 is as follows:


		2022					2023					2024
Present value of defined benefit obligations		Ps.		216,908			Ps.		280,423			Ps.		353,509

Summary of Movements in Present Value of Defined Obligation

The table below shows the movements in the present value of defined benefit obligations:


		2022					2023					2024
Opening defined benefit obligation		Ps.		193,126			Ps.		216,908			Ps.		280,423
Service cost recognized in net income				35,530					51,452					68,020
New measurement losses / (gains):
Actuarial losses (gains) resulting from changes in financial and demographic assumptions				(8,802	)				15,932					(10,201	)
Benefits paid				(2,946	)				(3,869	)				15,267
Ending defined benefit obligation		Ps.		216,908			Ps.		280,423			Ps.		353,509

Summary of Amounts Recognized in Consolidated Statement of Profit or Loss and Other Comprehensive Income

Below are the amounts for the years ended December 31, 2022, 2023 and 2024 that were recognized in the consolidated statements of profit or loss and other comprehensive income:


		2022					2023					2024
Current service labor cost		Ps.		20,213			Ps.		22,352			Ps.		36,997
Interest cost				15,999					30,273					30,834
Actuarial (gains) losses				(682	)				(1,173	)				189
Components of defined benefit costs recognized in net income (Note 24)				35,530					51,452					68,020
Benefits paid				(2,946	)				(3,869	)				15,267
Measurement of net defined benefit liability:
Actuarial losses arising from changes in financial and demographic assumptions recognized in other comprehensive income				(8,802	)				15,932					(10,201	)
Total recognized as employee benefit cost		Ps.		23,782			Ps.		63,515			Ps.		73,086

Schedule of Main Actuarial Assumptions at Reporting Date

The main actuarial assumptions at the reporting date (expressed as weighted average nominal rates) are shown below:


		2022		2023		2024
Discount of the projected benefit obligation at present value		10.2%		9.7%		10.7%
Salary increase		6.0%		5.3%		6.2%
Remaining labor life		15.7 years		15.9 years		16.4 years
Inflation		5.8%		3.80%		4.2%