XML 77 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Consideration for Assets Acquired and Liabilities Assumed

Details of the aggregate consideration transferred and the fair value of the identifiable assets and liabilities acquired at the date of acquisition are as follows:

 

For acquisitions completed in the year   

Total

$

 

Cash consideration

                     18.7  

Notes payable

     9.7  

Consideration

     28.4  

Assets and liabilities acquired

  

Cash acquired

     5.4  

Non-cash working capital

     0.8  

Property and equipment

     0.8  

Intangible assets

  

Client relationships

     3.2  

Contract backlog

     2.7  

Lease advantages

     0.1  

Other

     0.1  

Provisions

     (0.1

Long-term debt

     (0.1

Deferred income taxes

     (0.8

Total identifiable net assets at fair value

     12.1  

Goodwill arising on acquisitions

     16.3  

Consideration

     28.4  
Summary of Consideration of Business Combinations

Details of the consideration paid for current and past acquisitions are as follows:

 

    

            December 31

2017

$

 

Cash consideration (net of cash acquired)

Payments on notes payable from previous acquisitions

   

      13.3

66.4

 

 

Total net cash paid

    79.7  
Summary of Notes Payable in Business Combination

 

Total notes payable and adjustments to these obligations are as follows:

 

 

    

December 31

2017

$

 

Balance, beginning of the year

    122.4  

Additions for acquisitions in the year

    9.7  

Other adjustments

    (2.8

Payments

    (66.4

Interest

    1.0  

Impact of foreign exchange

    (5.1

Total notes payable

    58.8