XML 75 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Consideration for Assets Acquired and Liabilities Assumed

Details of the aggregate consideration transferred and the fair value of the identifiable assets and liabilities acquired at the date of acquisition are as follows:

 

For acquisitions completed in 2018                             Total  
      Note      $  

Cash consideration

        88.0  

Notes payable

              55.6  

Consideration

              143.6  

Assets and liabilities acquired

     

Cash acquired

        7.8  

Non-cash working capital

     

  Trade receivables

        34.7  

  Unbilled receivables

        6.4  

  Accounts payable

        (19.8

  Other non-cash working capital

        (0.6

Property and equipment

     11        4.4  

Intangible assets

     13        33.0  

Deferred tax assets

     26        1.9  

Net employee defined benefit liability

     18        (16.5

Provisions

     17        (1.4

Deferred tax liabilities

     26        (2.6

Total identifiable net assets at fair value

        47.3  

Goodwill arising on acquisitions

     12        96.3  

Consideration

              143.6  
Summary of Consideration of Business Combinations

Details of the consideration paid in 2018 for current and past acquisitions are as follows:

  

 

 

 

            December 31

 

 

     2018  
      $  

Cash consideration (net of cash acquired)

     80.2  

Payments on notes payable from previous acquisitions

     42.0  

Total net cash paid

     122.2  
Summary of Notes Payable in Business Combination

Total notes payable and adjustments to these obligations are as follows:

  
  

 

 

 

December 31

 

 

     2018  
      $  

Balance, beginning of the year

     58.8  

Additions for acquisitions in the year

     55.6  

Other adjustments

     (0.2

Payments

     (42.0

Interest

     0.9  

Impact of foreign exchange

     3.0  

Total notes payable

     76.1