v2.4.0.8
FAIR VALUE OF FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2014
FAIR VALUE OF FINANCIAL INSTRUMENTS

7. FAIR VALUE OF FINANCIAL INSTRUMENTS

Our financial instruments consist primarily of cash and cash equivalents, accounts receivable, accounts payable, funds held for clients, client funds obligation, long-term debt and derivative liability. The carrying amount of cash and cash equivalents, accounts receivable, accounts payable, funds held for clients and client fund obligations approximates fair value because of the short-term nature of the instruments.

 

We measure certain financial assets and liabilities at fair value at each reporting period. Fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value are as follow:

Level 1—Unadjusted observable inputs that reflect quoted prices in active markets

Level 2—Input other than quoted prices in active markets that are directly or indirectly observable

Level 3—Unobservable inputs that are supported by little or no market activity

We use observable data, when available. During the three and six months ended June 30, 2014 and 2013, we did not have any transfers between Levels 1, 2 or 3 in the three-tier fair value hierarchy.

We had no financial assets or liabilities measured at fair value on a recurring basis as of June 30, 2014. The following tables provide a summary of the fair value of financial instruments that are measured on a recurring basis using the above input categories as of December 31, 2013:

 

     December 31, 2013  
     Level 1      Level 2      Level 3      Total  

Liabilities

           

Derivative liability

   $ —         $ —         $ 1,107       $ 1,107   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 1,107       $ 1,107   
  

 

 

    

 

 

    

 

 

    

 

 

 

The derivative liability related to the 2022 Note was classified as a Level 3 financial instrument due to valuation being based upon significant unobservable inputs. See “Note 5 Long-Term Debt” for additional information.

The key inputs used to calculate the fair value of the embedded derivative are: probability of exit, remaining term, yield volatility, credit spread, and risk-free rate. In general, increases in the probability of exit, credit spread, and risk-free rate would increase the value of the embedded derivative. Conversely, increases in the remaining term and yield volatility would decrease the value of the embedded derivative.

Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments were as follows as of December 31, 2013:

 

     Significant unobservable input(s) / sensitivity of the fair value to the
changes in the unobservable inputs
     December 31, 2013
     Valuation Technique   

Key Inputs

   Range

Derivative Liability

   Lattice Model    Probability of exit    90%
      Remaining term    0.8 years - 8.3 years
      Yield Volatility    21.4% - 31.1%
      Credit Spread    8.90%
      Risk-free rate    0.13% - 2.45%

The following table summarizes the changes in fair value of our Level 3 financial instruments for the three and six months ended June 30, 2013 and 2014:

 

     Three Months
Ended June 30, 2013
     Six Months
Ended June 30, 2013
 

Beginning Balance

   $ 1,421       $ 1,767   

Issuances

     —           —     

Change in fair value of derivative liability

     345         (1
  

 

 

    

 

 

 

Ending Balance

   $ 1,766       $ 1,766   
  

 

 

    

 

 

 

 

     Three Months     Six Months  
     Ended June 30, 2014     Ended June 30, 2014  

Beginning Balance

   $ 472      $ 1,107   

Issuances

     —          —     

Change in fair value of derivative liability

     —          (635

Write-off to Other income (expense)

     (472     (472
  

 

 

   

 

 

 

Ending Balance

   $ —        $ —     
  

 

 

   

 

 

 

Total change in fair value of derivative liability recognized as “Other income (expense), net” in the Condensed Consolidated Statements of Income was $0.3 million and less than $(0.1 million) for the three and six months ended June 30, 2013, respectively. Total change in fair value of derivative liability, including write-off of the balance due to payoff of the associated loan, recognized as “Other income (expense), net” in the Condensed Consolidated Statements of Income, was $(0.5 million) and $(1.1 million) for the three and six months ended June 30, 2014, respectively.