v2.4.0.8
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2014
Summary of Fair Value of Financial Instruments Measured on Recurring Basis

The following tables provide a summary of the fair value of financial instruments that are measured on a recurring basis using the above input categories as of December 31, 2013:

 

     December 31, 2013  
     Level 1      Level 2      Level 3      Total  

Liabilities

           

Derivative liability

   $ —         $ —         $ 1,107       $ 1,107   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 1,107       $ 1,107   
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Fair Value Inputs Liabilities Quantitative Information

Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments were as follows as of December 31, 2013:

 

     Significant unobservable input(s) / sensitivity of the fair value to the
changes in the unobservable inputs
     December 31, 2013
     Valuation Technique   

Key Inputs

   Range

Derivative Liability

   Lattice Model    Probability of exit    90%
      Remaining term    0.8 years - 8.3 years
      Yield Volatility    21.4% - 31.1%
      Credit Spread    8.90%
      Risk-free rate    0.13% - 2.45%
Summary of Change in Fair Value of Level 3 Financial Instruments

The following table summarizes the changes in fair value of our Level 3 financial instruments for the three and six months ended June 30, 2013 and 2014:

 

     Three Months
Ended June 30, 2013
     Six Months
Ended June 30, 2013
 

Beginning Balance

   $ 1,421       $ 1,767   

Issuances

     —           —     

Change in fair value of derivative liability

     345         (1
  

 

 

    

 

 

 

Ending Balance

   $ 1,766       $ 1,766   
  

 

 

    

 

 

 

 

     Three Months     Six Months  
     Ended June 30, 2014     Ended June 30, 2014  

Beginning Balance

   $ 472      $ 1,107   

Issuances

     —          —     

Change in fair value of derivative liability

     —          (635

Write-off to Other income (expense)

     (472     (472
  

 

 

   

 

 

 

Ending Balance

   $ —        $ —