| Earnings Per Share |
8. EARNINGS PER SHARE
Basic earnings per share (“EPS”) is based on the
weighted average number of shares of common stock outstanding for
the period. Diluted EPS is computed in a similar manner to basic
EPS after assuming the issuance of shares of common stock for all
potentially dilutive shares of restricted stock whether or not they
are vested.
Under the 2014 Reorganization, all the outstanding common units,
Series B Preferred Units and incentive units of Holdings were
exchanged for, or converted into, 45,708,573 shares of our common
stock and 8,121,101 shares of our restricted stock as of
January 1, 2014.
The following is a reconciliation of net income (loss) and the
shares of common stock used in the computation of basic and diluted
net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
|
Nine Months Ended |
|
| |
|
September 30, 2014 |
|
|
September 30, 2013 |
|
|
September 30, 2014 |
|
|
September 30, 2013 |
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
2,690 |
|
|
$ |
(424 |
) |
|
$ |
3,157 |
|
|
$ |
2,571 |
|
|
Net income (loss) attributable to non-controlling interest
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the Company
|
|
$ |
2,690 |
|
|
$ |
(421 |
) |
|
$ |
3,157 |
|
|
$ |
2,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
51,056,462 |
|
|
|
44,560,053 |
|
|
|
49,040,344 |
|
|
|
44,560,053 |
|
|
Adjustment for vested restricted stock
|
|
|
— |
|
|
|
1,147,749 |
|
|
|
— |
|
|
|
838,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares for calculating basic EPS
|
|
|
51,056,462 |
|
|
|
45,707,802 |
|
|
|
49,040,344 |
|
|
|
45,398,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
51,056,462 |
|
|
|
45,707,802 |
|
|
|
49,040,344 |
|
|
|
44,560,053 |
|
|
Dilutive effect of unvested restricted stock
|
|
|
1,921,589 |
|
|
|
— |
|
|
|
2,182,704 |
|
|
|
3,415,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares for calculating diluted EPS
|
|
|
52,978,051 |
|
|
|
45,707,802 |
|
|
|
51,223,048 |
|
|
|
47,975,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.05 |
|
|
$ |
(0.01 |
) |
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
Diluted
|
|
$ |
0.05 |
|
|
$ |
(0.01 |
) |
|
$ |
0.06 |
|
|
$ |
0.05 |
|
We excluded 2,301,603 shares of restricted stock from the diluted
earnings per share calculation for the three months ended
September 30, 2013 because the shares were anti-dilutive.
There is no difference in net income and pro forma net income for
either the three or nine months ended September 30, 2014. The
following is a reconciliation of pro forma net income for the three
and nine months ended September 30, 2013 and the shares of
stock used in the computation of pro forma basic and diluted net
income per share:
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended
September 30, 2013 |
|
|
Nine Months Ended
September 30, 2013 |
|
|
Pro forma numerator:
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the Company
|
|
$ |
(421 |
) |
|
$ |
2,552 |
|
|
Pro forma additional income tax expense (benefit)
(Note 12)
|
|
|
(93 |
) |
|
|
563 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income (loss) attributable to the Company
(Note 12)
|
|
$ |
(328 |
) |
|
$ |
1,989 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma denominator:
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average shares outstanding
|
|
|
44,560,053 |
|
|
|
44,560,053 |
|
|
Adjustment for vested restricted stock
|
|
|
1,147,749 |
|
|
|
838,880 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma shares for calculating basic EPS
|
|
|
45,707,802 |
|
|
|
45,398,933 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average shares outstanding
|
|
|
45,707,802 |
|
|
|
44,560,053 |
|
|
Effect of dilutive restricted stock
|
|
|
— |
|
|
|
3,415,495 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma shares for calculating diluted EPS
|
|
|
45,707,802 |
|
|
|
47,975,548 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
(0.01 |
) |
|
$ |
0.04 |
|
|
Diluted
|
|
$ |
(0.01 |
) |
|
$ |
0.04 |
|
See “Note 12 Income Taxes” for additional information
regarding pro forma income tax expense.
|