XML 70 R26.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Earnings Per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Computation of Basic and Diluted Net Income Per Share | The following is a reconciliation of net income and the shares of common stock used in the computation of basic and diluted net earnings per share (dollars in thousands, except share amounts):
|  | Year Ended December 31, |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 20,945 |  |  | $ | 5,663 |  |  | $ | 607 |
Less: net loss attributable to the noncontrolling interest |  |  | — |  |  |  | — |  |  |  | (6 | )
Less: income allocable to participating securities |  |  | (270 | ) |  |  | — |  |  |  | — |
Income allocable to common shares |  | $ | 20,675 |  |  | $ | 5,663 |  |  | $ | 601 |
Add back: undistributed earnings allocable to participating securities |  |  | 270 |  |  |  | — |  |  |  | — |
Less: undistributed earnings reallocated to participating securities |  |  | (264 | ) |  |  | — |  |  |  | — |
Numerator for diluted earnings per share |  | $ | 20,681 |  |  | $ | 5,663 |  |  | $ | 601 |
Denominator: |  |  |  |  |  |  |  |  |  |  |  |
Weighted average common shares outstanding |  |  | 50,315,455 |  |  |  | 49,002,809 |  |  |  | 44,560,053 |
Adjustment for vested restricted stock |  |  | 6,179,715 |  |  |  | 781,345 |  |  |  | 916,842 |
Shares for calculating basic EPS |  |  | 56,495,170 |  |  |  | 49,784,154 |  |  |  | 45,476,895 |
Dilutive effect of unvested restricted stock |  |  | 1,424,530 |  |  |  | 2,073,155 |  |  |  | 2,585,180 |
Shares for calculating diluted EPS |  |  | 57,919,700 |  |  |  | 51,857,309 |  |  |  | 48,062,075 |
Net income per share: |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 0.37 |  |  | $ | 0.11 |  |  | $ | 0.01 |
Diluted |  | $ | 0.36 |  |  | $ | 0.11 |  |  | $ | 0.01 |
Pro Forma [Member] |
Computation of Basic and Diluted Net Income Per Share | There was no pro forma tax expense (benefit) for the years ended December 31, 2015 or 2014. The following is a reconciliation of pro forma net income for the year ended December 31, 2013 and the shares of stock used in the computation of pro forma basic and diluted net income per share (dollars in thousands, except share amounts).
|  | Year Ended December 31, 2013 |
Unaudited pro forma numerator: |  |  |  |
Net income attributable to the Company |  | $ | 601 |
Unaudited pro forma additional income tax benefit |  |  | (137 | )
Unaudited pro forma net income attributable to the Company |  | $ | 738 |
Unaudited pro forma denominator: |  |  |  |
Unaudited pro forma weighted average shares outstanding |  |  | 44,560,053 |
Adjustment for vested restricted stock |  |  | 916,842 |
Pro forma shares for calculating basic EPS |  |  | 45,476,895 |
Unaudited pro forma weighted average shares outstanding |  |  | 44,560,053 |
Adjustment for vested restricted stock |  |  | 916,842 |
Effect of dilutive restricted stock |  |  | 2,585,180 |
Pro forma shares for calculating diluted EPS |  |  | 48,062,075 |
Unaudited pro forma net income per share: |  |  |  |
Basic |  | $ | 0.02 |
Diluted |  | $ | 0.02 |

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_StatementScenarioAxis=us-gaap_ProFormaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |