XML 84 R75.htm IDEA: XBRL DOCUMENT
v3.22.1

Debt (Summary of Long-Term Debt) (Details) - USD ($) $ in Millions | 3 Months Ended |
--- | --- | ---
Mar. 31, 2022 | Dec. 31, 2021
Debt Instrument [Line Items] |  |
Current portion of long-term debt | $ 2,595.4 | $ 1,860.3
Unamortized debt issuance expense | (39.9) | (42.3)
Long-term debt | 18,762.5 | 19,717.1
Proceeds from sale of terminated interest rate swaps | 45.0 |
Other Current Portion of Long-term Debt |  |
Debt Instrument [Line Items] |  |
Current portion of long-term debt | $ 0.9 | 0.9
2020 Euro Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 0.816% |
Current portion of long-term debt | $ 831.8 | 856.6
Long-term debt | $ 328.7 | 347.6
2020 Senior Notes (3.750% coupon) |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 1.125% |
Current portion of long-term debt | $ 1,001.4 | 1,002.9
2023 Senior Notes (3.125% coupon) |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 3.125% |
Current portion of long-term debt | $ 762.2 | 0.0
Other |  |
Debt Instrument [Line Items] |  |
Long-term debt | $ 1.9 | 1.9
2024 Euro Senior Notes, 1.023% |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 1.023% |
2027 Euro Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 1.362% |
2027 Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 2.30% |
Senior Notes | 2023 Senior Notes (3.125% coupon) |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 3.125% |
Long-term debt | $ 0.0 | 766.1
Senior Notes | 2023 Senior Notes (4.200% coupon) |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 4.20% |
Long-term debt | $ 499.6 | 499.6
Senior Notes | 2024 Euro Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 2.25% |
Long-term debt | $ 1,105.7 | 1,135.8
Senior Notes | 2.125% Euro Senior Notes due 2025 |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 2.125% |
Long-term debt | $ 552.7 | 567.8
Senior Notes | 2026 Senior Notes (3.950% coupon) |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 3.95% |
Long-term debt | $ 2,241.9 | 2,241.4
Senior Notes | 2028 Euro Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 3.125% |
Long-term debt | $ 825.0 | 847.4
Senior Notes | SeniorNotesTwoThousandTwentyEight [Member] |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 4.55% |
Senior Notes | 2028 Senior Notes [Member] |  |
Debt Instrument [Line Items] |  |
Long-term debt | $ 748.8 | 748.7
Senior Notes | 2043 Senior Notes (5.400% coupon) |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 5.40% |
Long-term debt | $ 497.3 | 497.3
Senior Notes | 2046 Senior Notes (5.250% coupon) |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 5.25% |
Long-term debt | $ 999.9 | 999.9
Senior Notes | 2048 Senior Notes (5.200%) |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 5.20% |
Senior Notes | 2048 Senior Notes [Member] |  |
Debt Instrument [Line Items] |  |
Long-term debt | $ 747.8 | 747.8
Senior Notes | 2024 Euro Senior Notes, 1.023% |  |
Debt Instrument [Line Items] |  |
Long-term debt | $ 846.5 | 871.6
Senior Notes | 2025 Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 1.65% |
Long-term debt | $ 762.4 | 763.4
Senior Notes | 2027 Euro Senior Notes |  |
Debt Instrument [Line Items] |  |
Long-term debt | 984.0 | 1,013.0
Senior Notes | 2027 Senior Notes |  |
Debt Instrument [Line Items] |  |
Long-term debt | $ 779.4 | 780.8
Senior Notes | 2030 Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 2.70% |
Long-term debt | $ 1,518.6 | 1,520.5
Senior Notes | 2032 Euro Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 1.908% |
Long-term debt | $ 1,502.8 | 1,546.6
Senior Notes | 2040 Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 3.85% |
Long-term debt | $ 1,655.4 | 1,657.1
Senior Notes | 2050 Senior Notes |  |
Debt Instrument [Line Items] |  |
Stated percentage rate | 4.00% |
Long-term debt | $ 2,204.0 | 2,205.1
Current Portion of Long-Term Debt |  |
Debt Instrument [Line Items] |  |
Unamortized debt issuance expense | $ (0.9) | $ (0.1)

X
- Definition Amount of short-term debt and current maturity of long-term debt and capital lease obligations due within one year or the normal operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b)(3) -URI http://asc.fasb.org/extlink&oid=123466204&loc=SL6031897-161870 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69C -URI http://asc.fasb.org/extlink&oid=123466577&loc=SL123495737-112612 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)) -URI http://asc.fasb.org/extlink&oid=120400017&loc=d3e572229-122910 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI http://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI http://asc.fasb.org/extlink&oid=120398452&loc=d3e534808-122878 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1D -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123466505&loc=SL123495340-112611 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount after unamortized (discount) premium and debt issuance costs of long-term debt classified as noncurrent and excluding amounts to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebtNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Cash received from sale of investments in debt and equity securities, classified as operating activities, during the period; includes trading securities and any other investments classified as operating. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=123570139&loc=d3e3536-108585 + Details
Name: | us-gaap_ProceedsFromSaleOfSecuritiesOperatingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The remaining balance of debt issuance expenses that were capitalized and are being amortized against income over the lives of the respective bond issues. This does not include the amounts capitalized as part of the cost of the utility plant or asset. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_UnamortizedDebtIssuanceExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_OtherCurrentPortionofLongtermDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2020EuroSeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_SeniorNotesTwoThousandTwenty3.75PercentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_SeniorNotesTwoThousandTwentyThree3.125PercentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_OtherLongTermDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2024EuroSeniorNotes1023Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2027EuroSeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2027SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_SeniorNotesTwoThousandTwentyThree4.2PercentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2024EuroSeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2025EuroSeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_SeniorNotesTwoThousandTwentySix3.95PrecentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2028EuroSeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_SeniorNotesTwoThousandTwentyEightMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2028SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_SeniorNotesTwoThousandFortyThreeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_SeniorNotesTwoThousandFortySix5.25PrecentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_SeniorNotesTwoThousandFortyEightMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2048SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2025SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2030SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2032EuroSeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2040SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=vtrs_A2050SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=vtrs_CurrentPortionofLongTermDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |