XML 70 R61.htm IDEA: XBRL DOCUMENT
v3.22.1

Goodwill and Intangible Assets (Narrative) (Details) - USD ($) $ in Millions |  | 3 Months Ended |
--- | --- | --- | ---
Mar. 31, 2022 | Mar. 31, 2022 | Mar. 31, 2021 | Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items] |  |  |  |
In-process research and development | $ 45.7 | $ 45.7 |  | $ 46.5
Contingent consideration | 198.4 | 198.4 |  | 199.7
Business Combination Contingent Consideration Liability Payments |  | (15.5) |  |
Intangible asset impairment charges |  | 0.0 | $ 83.4 |
Goodwill | 10,978.8 | 10,978.8 |  | 12,113.7
Greater China |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount | $ 797.0 | $ 797.0 |  |
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount | 5.30% | 5.30% |  |
Good will, After Amortization Expense, Before Reclassification | $ 4,950.0 | $ 4,950.0 |  |
Greater China | Measurement Input, Long-term Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.005) | (0.005) |  |
Greater China | Valuation Technique, Discounted Cash Flow |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input, Term | 10 years |  |  |
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Long-term Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.095) | (0.095) |  |
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.010) | (0.010) |  |
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.153) | (0.153) |  |
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Control Premium |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.150) | (0.150) |  |
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | 0.030 | 0.030 |  |
Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.015) | (0.015) |  |
North America Segment |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Good will, After Amortization Expense, Before Reclassification | $ 3,610.0 | $ 3,610.0 |  |
Emerging Markets |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill | 1,483.5 | 1,483.5 |  | 1,644.5
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount | $ 816.0 | $ 816.0 |  |
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount | 10.30% | 10.30% |  |
Good will, After Amortization Expense, Before Reclassification | $ 1,640.0 | $ 1,640.0 |  |
Emerging Markets | Valuation Technique, Discounted Cash Flow |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input, Term | 10 years |  |  |
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Long-term Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.016) | (0.016) |  |
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.008) | (0.008) |  |
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.184) | (0.184) |  |
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, EBITDA Multiple |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (7.5) | (7.5) |  |
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | 0.085 | 0.085 |  |
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.030) | (0.030) |  |
Emerging Markets | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.105) | (0.105) |  |
JANZ |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill | $ 738.9 | $ 738.9 |  | 776.3
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount | $ 231.0 | $ 231.0 |  |
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount | 7.40% | 7.40% |  |
Good will, After Amortization Expense, Before Reclassification | $ 780.0 | $ 780.0 |  |
JANZ | Valuation Technique, Discounted Cash Flow |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input, Term | 10 years |  |  |
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Long-term Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.048) | (0.048) |  |
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | 0 | 0 |  |
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.304) | (0.304) |  |
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, EBITDA Multiple |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (6.0) | (6.0) |  |
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Control Premium |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.150) | (0.150) |  |
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | 0.035 | 0.035 |  |
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.020) | (0.020) |  |
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (0.060) | (0.060) |  |
Greater China |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill | $ 967.2 | $ 967.2 |  | 969.5
Good will, After Amortization Expense, Before Reclassification | $ 970.0 | $ 970.0 |  |
Minimum | Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, EBITDA Multiple |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (7.5) | (7.5) |  |
Maximum | Greater China | Valuation Technique, Discounted Cash Flow | Measurement Input, EBITDA Multiple |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Goodwill Impairment, Measurement Input | (8.0) | (8.0) |  |
Other Current Liabilities [Member] |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Contingent consideration | $ 86.2 | $ 86.2 |  | $ 66.7
Business Combination Contingent Consideration Liability Payments |  | (15.5) |  |
Reconciling items: |  |  |  |
Finite-Lived Intangible Assets [Line Items] |  |  |  |
Intangible asset impairment charges |  | $ 0.0 | $ 83.4 |

X
- Definition Amount of liability recognized arising from contingent consideration in a business combination. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=120321790&loc=d3e6927-128479 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 35 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=116859824&loc=d3e6819-128478 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6911189&loc=d3e6408-128476 + Details
Name: | us-gaap_BusinessCombinationContingentConsiderationLiability
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -URI http://asc.fasb.org/extlink&oid=120398452&loc=d3e534808-122878 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=120320667&loc=SL49117168-202975 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=99380562&loc=d3e13770-109266 + Details
Name: | us-gaap_Goodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of impairment loss resulting from write-down of assets, excluding financial assets and goodwill, lacking physical substance and having a projected indefinite period of benefit to fair value. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16373-109275 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123570139&loc=d3e3602-108585 + Details
Name: | us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of assets, excluding financial assets and goodwill, lacking physical substance and having a projected indefinite period of benefit. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of fair value of reporting unit in excess of carrying amount. + References No definition available. + Details
Name: | us-gaap_ReportingUnitAmountOfFairValueInExcessOfCarryingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Percentage of fair value of reporting unit in excess of carrying amount. + References No definition available. + Details
Name: | us-gaap_ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Business Combination Contingent Consideration Liability Payments + References No definition available. + Details
Name: | vtrs_BusinessCombinationContingentConsiderationLiabilityPayments
Namespace Prefix: | vtrs_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Good will, After Amortization Expense, Before Reclassification + References No definition available. + Details
Name: | vtrs_GoodWillAfterAmortizationExpenseBeforeReclassification
Namespace Prefix: | vtrs_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Goodwill Impairment, Measurement Input + References No definition available. + Details
Name: | vtrs_GoodwillImpairmentMeasurementInput
Namespace Prefix: | vtrs_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- Definition Goodwill Impairment, Measurement Input, Term + References No definition available. + Details
Name: | vtrs_GoodwillImpairmentMeasurementInputTerm
Namespace Prefix: | vtrs_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=vtrs_EuropeSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputLongTermRevenueGrowthRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ValuationTechniqueAxis=us-gaap_ValuationTechniqueDiscountedCashFlowMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=vtrs_MeasurementInputTerminalYearRevenueGrowthRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=vtrs_MeasurementInputEstimatedTaxRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputControlPremiumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=vtrs_MeasurementInputReductionInTerminalYearRevenueGrowthRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=vtrs_MeasurementInputIncreaseInDiscountRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=vtrs_NorthAmericaSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=vtrs_EmergingMarketsSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputEbitdaMultipleMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputDiscountRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=vtrs_JapanAustraliaAndNewZealandSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=vtrs_GreaterChinaSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MinimumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MaximumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BalanceSheetLocationAxis=us-gaap_OtherCurrentLiabilitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidationItemsAxis=us-gaap_MaterialReconcilingItemsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |