XML 73 R62.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Intangible Assets (Narrative) (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Nov. 07, 2022
Apr. 01, 2021
Finite-Lived Intangible Assets [Line Items]                
In-process research and development $ 331.3 $ 331.3 $ 40.2   $ 331.3      
Contingent consideration 379.1 379.1 375.0   379.1      
Business Combination Contingent Consideration Liability Payments         (22.9)      
Intangible asset disposal & impairment charges   0.0   $ 0.0 32.0 $ 0.0    
Goodwill 10,532.5 10,532.5 10,425.8   10,532.5      
Assets held for sale 174.9 174.9 230.3   174.9      
Oyster Point Pharma Acquisition                
Finite-Lived Intangible Assets [Line Items]                
Contingent consideration 60.0 60.0     60.0      
Goodwill 5.9 5.9     5.9      
Famy Life Sciences Acquisition                
Finite-Lived Intangible Assets [Line Items]                
Goodwill             $ 89.3  
Product Rights And Licenses | Oyster Point Pharma Acquisition                
Finite-Lived Intangible Assets [Line Items]                
Acquired intangible assets $ 334.0 $ 334.0     334.0      
In Process Research and Development | Famy Life Sciences Acquisition                
Finite-Lived Intangible Assets [Line Items]                
Acquired intangible assets             $ 290.0  
Licensing Agreements                
Finite-Lived Intangible Assets [Line Items]                
Write down of intangible assets     172.9   $ 32.0      
Europe Segment                
Finite-Lived Intangible Assets [Line Items]                
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount               $ 535.0
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 3.90% 3.90%     3.90%      
Good will, After Amortization Expense, Before Reclassification $ 4,470.0 $ 4,470.0     $ 4,470.0      
Europe Segment | Measurement Input, Long-term Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.024) (0.024)     (0.024)      
Europe Segment | Valuation Technique, Discounted Cash Flow                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input, Term 10 years              
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.020) (0.020)     (0.020)      
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.149) (0.149)     (0.149)      
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.010) (0.010)     (0.010)      
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.005) (0.005)     (0.005)      
Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.110) (0.110)     (0.110)      
North America Segment                
Finite-Lived Intangible Assets [Line Items]                
Good will, After Amortization Expense, Before Reclassification $ 3,150.0 $ 3,150.0     $ 3,150.0      
Emerging Markets Segment                
Finite-Lived Intangible Assets [Line Items]                
Goodwill 1,328.8 1,328.8 1,334.7   1,328.8      
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount $ 513.0 $ 513.0     $ 513.0      
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 7.70% 7.70%     7.70%      
Good will, After Amortization Expense, Before Reclassification $ 1,340.0 $ 1,340.0     $ 1,340.0      
Goodwill, Impaired, Accumulated Impairment Loss $ 117.0 $ 117.0 117.0   $ 117.0      
Emerging Markets Segment | Measurement Input, Long-term Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.018) (0.018)     (0.018)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input, Term 10 years              
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.020) (0.020)     (0.020)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.174) (0.174)     (0.174)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.025) (0.025)     (0.025)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.010) (0.010)     (0.010)      
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.115) (0.115)     (0.115)      
JANZ                
Finite-Lived Intangible Assets [Line Items]                
Goodwill $ 667.5 $ 667.5 689.0   $ 667.5      
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount $ 145.0 $ 145.0     $ 145.0      
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 5.50% 5.50%     5.50%      
Good will, After Amortization Expense, Before Reclassification $ 680.0 $ 680.0     $ 680.0      
JANZ | Measurement Input, Long-term Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.020) (0.020)     (0.020)      
JANZ | Valuation Technique, Discounted Cash Flow                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input, Term 10 years              
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.015) (0.015)     (0.015)      
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Estimated Tax Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.306) (0.306)     (0.306)      
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Reduction in Terminal Year Revenue Growth Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.005) (0.005)     (0.005)      
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Increase in Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.005) (0.005)     (0.005)      
JANZ | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input (0.070) (0.070)     (0.070)      
Greater China                
Finite-Lived Intangible Assets [Line Items]                
Goodwill $ 936.6 $ 936.6 940.6   $ 936.6      
Good will, After Amortization Expense, Before Reclassification 940.0 940.0     940.0      
Developed Markets (1)                
Finite-Lived Intangible Assets [Line Items]                
Goodwill 7,599.6 7,599.6 7,461.5   7,599.6      
Goodwill, Impaired, Accumulated Impairment Loss $ 385.0 $ 385.0 385.0   $ 385.0      
Minimum | Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input Increase 1.00% 1.00%     1.00%      
Maximum | Europe Segment | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Measurement Input Increase 4.50% 4.50%     4.50%      
Other Current Liabilities [Member]                
Finite-Lived Intangible Assets [Line Items]                
Contingent consideration $ 63.7 $ 63.7 $ 64.4   $ 63.7      
Business Combination Contingent Consideration Liability Payments         (22.9)      
Reconciling items:                
Finite-Lived Intangible Assets [Line Items]                
Intangible asset disposal & impairment charges         $ 32.0 $ 0.0    
Europe Segment                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         10.00%      
North America Segment                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         10.00%      
Greater China                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         10.00%      
JANZ                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         15.00%      
Emerging Markets Segment                
Finite-Lived Intangible Assets [Line Items]                
Goodwill Impairment, Decrease In Fair Value During Period, Percentage         15.00%