XML 74 R63.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Intangible Assets (Changes in Carrying Amount of Goodwill) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Apr. 01, 2021
Goodwill [Roll Forward]        
Goodwill, net, beginning balance   $ 10,425.8    
Acquisitions   95.3    
Foreign currency translation   11.4    
Goodwill $ 10,532.5 10,532.5 $ 10,425.8  
Developed Markets (1)        
Goodwill [Roll Forward]        
Goodwill, net, beginning balance   7,461.5    
Acquisitions   95.3    
Foreign currency translation   42.8    
Goodwill 7,599.6 7,599.6 7,461.5  
Goodwill, Impaired, Accumulated Impairment Loss 385.0 385.0 385.0  
Greater China        
Goodwill [Roll Forward]        
Goodwill, net, beginning balance   940.6    
Acquisitions   0.0    
Foreign currency translation   (4.0)    
Goodwill 936.6 936.6 940.6  
Good will, After Amortization Expense, Before Reclassification 940.0 940.0    
JANZ        
Goodwill [Roll Forward]        
Goodwill, net, beginning balance   689.0    
Acquisitions   0.0    
Foreign currency translation   (21.5)    
Goodwill 667.5 667.5 689.0  
Good will, After Amortization Expense, Before Reclassification 680.0 680.0    
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount $ 145.0 $ 145.0    
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 5.50% 5.50%    
JANZ | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input, Term 10 years      
JANZ | Measurement Input, Long-term Revenue Growth Rate        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.020 0.020    
JANZ | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.015 0.015    
JANZ | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.070 0.070    
JANZ | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.306 0.306    
JANZ | Measurement Input, Increase in Discount Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.005 0.005    
JANZ | Measurement Input, Reduction in Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.005 0.005    
Emerging Markets Segment        
Goodwill [Roll Forward]        
Goodwill, net, beginning balance   $ 1,334.7    
Acquisitions   0.0    
Foreign currency translation   (5.9)    
Goodwill $ 1,328.8 1,328.8 1,334.7  
Goodwill, Impaired, Accumulated Impairment Loss 117.0 117.0 $ 117.0  
Good will, After Amortization Expense, Before Reclassification 1,340.0 1,340.0    
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount $ 513.0 $ 513.0    
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 7.70% 7.70%    
Emerging Markets Segment | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input, Term 10 years      
Emerging Markets Segment | Measurement Input, Long-term Revenue Growth Rate        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.018 0.018    
Emerging Markets Segment | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.020 0.020    
Emerging Markets Segment | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.115 0.115    
Emerging Markets Segment | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.174 0.174    
Emerging Markets Segment | Measurement Input, Increase in Discount Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.010 0.010    
Emerging Markets Segment | Measurement Input, Reduction in Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.025 0.025    
North America Segment        
Goodwill [Roll Forward]        
Good will, After Amortization Expense, Before Reclassification $ 3,150.0 $ 3,150.0    
Europe Segment        
Goodwill [Roll Forward]        
Good will, After Amortization Expense, Before Reclassification $ 4,470.0 $ 4,470.0    
Reporting Unit, Amount of Fair Value in Excess of Carrying Amount       $ 535.0
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount 3.90% 3.90%    
Europe Segment | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input, Term 10 years      
Europe Segment | Measurement Input, Long-term Revenue Growth Rate        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.024 0.024    
Europe Segment | Measurement Input, Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.020 0.020    
Europe Segment | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.110 0.110    
Europe Segment | Measurement Input, Estimated Tax Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.149 0.149    
Europe Segment | Measurement Input, Increase in Discount Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.005 0.005    
Europe Segment | Measurement Input, Reduction in Terminal Year Revenue Growth Rate | Valuation Technique, Discounted Cash Flow        
Goodwill [Roll Forward]        
Goodwill Impairment, Measurement Input 0.010 0.010