XML 30 R20.htm IDEA: XBRL DOCUMENT
v3.25.2

Comprehensive Loss | 6 Months Ended
--- | ---
Jun. 30, 2025
Equity [Abstract] |
Comprehensive Loss | Comprehensive Loss Accumulated other comprehensive loss, as reflected in the condensed consolidated balance sheets, is comprised of the following:
(In millions) | June 30, 2025 |  | December 31, 2024
Accumulated other comprehensive loss: |  |  |
Net unrealized loss on available-for-sale fixed income securities, net of tax | $ | (0.6) |  |  | $ | (1.2) |
Net unrecognized gain and prior service cost related to defined benefit plans, net of tax | 253.8 |  |  | 254.2 |
Net unrecognized loss on derivatives in cash flow hedging relationships, net of tax | (12.8) |  |  | 32.3 |
Net unrecognized gain on derivatives in net investment hedging relationships, net of tax | 80.2 |  |  | 492.6 |
Foreign currency translation adjustment | (2,985.0) |  |  | (3,990.8) |
| $ | (2,664.4) |  |  | $ | (3,212.9) |
Components of accumulated other comprehensive loss, before tax, consist of the following, for the three and six months ended June 30, 2025 and 2024:
| Three Months Ended June 30, 2025
Gains and Losses on Derivatives in Cash Flow Hedging Relationships |  | Gains and Losses on Net Investment Hedges |  | Gains and Losses on Available-for-Sale Fixed Income Securities |  | Defined Pension Plan Items |  | Foreign Currency Translation Adjustment |  | Totals
(In millions) | Foreign Currency Forward Contracts |  | Interest Rate Swaps |  | Total |  |  |  |  |  |  |  |  |  |
Balance at March 31, 2025, net of tax |  |  |  |  | $ | 9.0 |  |  | $ | 359.1 |  |  | $ | (0.8) |  |  | $ | 253.8 |  |  | $ | (3,492.0) |  |  | $ | (2,870.9) |
Other comprehensive (loss) earnings before reclassifications, before tax |  |  |  |  | (29.5) |  |  | (355.2) |  |  | 0.2 |  |  | 3.4 |  |  | 507.0 |  |  | 125.9 |
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales | (0.7) |  |  |  |  | (0.7) |  |  |  |  |  |  |  |  |  |  | (0.7) |
Loss on interest rate swaps classified as cash flow hedges, included in interest expense |  |  | 1.2 |  |  | 1.2 |  |  |  |  |  |  |  |  |  |  | 1.2 |
Amortization of actuarial gain included in SG&A |  |  |  |  |  |  |  |  |  |  | (2.9) |  |  |  |  | (2.9) |
Net other comprehensive (loss) earnings, before tax |  |  |  |  | (29.0) |  |  | (355.2) |  |  | 0.2 |  |  | 0.5 |  |  | 507.0 |  |  | 123.5 |
Income tax (benefit) provision |  |  |  |  | (7.2) |  |  | (76.3) |  |  | — |  |  | 0.5 |  |  | — |  |  | (83.0) |
Balance at June 30, 2025, net of tax |  |  |  |  | $ | (12.8) |  |  | $ | 80.2 |  |  | $ | (0.6) |  |  | $ | 253.8 |  |  | $ | (2,985.0) |  |  | $ | (2,664.4) |
| Six Months Ended June 30, 2025
Gains and Losses on Derivatives in Cash Flow Hedging Relationships |  | Gains and Losses on Net Investment Hedges |  | Gains and Losses on Available-for-Sale Fixed Income Securities |  | Defined Pension Plan Items |  | Foreign Currency Translation Adjustment |  | Totals
(In millions) | Foreign Currency Forward Contracts |  | Interest Rate Swaps |  | Total |  |  |  |  |  |  |  |  |  |
Balance at December 31, 2024, net of tax |  |  |  |  | $ | 32.3 |  |  | $ | 492.6 |  |  | $ | (1.2) |  |  | $ | 254.2 |  |  | $ | (3,990.8) |  |  | $ | (3,212.9) |
Other comprehensive (loss) earnings before reclassifications, before tax |  |  |  |  | (48.3) |  |  | (528.9) |  |  | 0.8 |  |  | 6.1 |  |  | 1,005.8 |  |  | 435.5 |
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales | (10.6) |  |  |  |  | (10.6) |  |  |  |  |  |  |  |  |  |  | (10.6) |
Loss on interest rate swaps classified as cash flow hedges, included in interest expense |  |  | 2.4 |  |  | 2.4 |  |  |  |  |  |  |  |  |  |  | 2.4 |
Amortization of actuarial gain included in SG&A |  |  |  |  |  |  |  |  |  |  | (5.8) |  |  |  |  | (5.8) |
Net other comprehensive (loss) earnings, before tax |  |  |  |  | (56.5) |  |  | (528.9) |  |  | 0.8 |  |  | 0.3 |  |  | 1,005.8 |  |  | 421.5 |
Income tax (benefit) provision |  |  |  |  | (11.4) |  |  | (116.5) |  |  | 0.2 |  |  | 0.7 |  |  | — |  |  | (127.0) |
Balance at June 30, 2025, net of tax |  |  |  |  | $ | (12.8) |  |  | $ | 80.2 |  |  | $ | (0.6) |  |  | $ | 253.8 |  |  | $ | (2,985.0) |  |  | $ | (2,664.4) |
| Three Months Ended June 30, 2024
Gains and Losses on Derivatives in Cash Flow Hedging Relationships |  | Gains and Losses on Net Investment Hedges |  | Gains and Losses on Available-for-Sale Fixed Income Securities |  | Defined Pension Plan Items |  | Foreign Currency Translation Adjustment |  | Totals
(In millions) | Foreign Currency Forward Contracts |  | Interest Rate Swaps |  | Total |  |  |  |  |  |  |  |  |  |
Balance at March 31, 2024, net of tax |  |  |  |  | $ | 13.6 |  |  | $ | 369.6 |  |  | $ | (1.4) |  |  | $ | 266.4 |  |  | $ | (3,589.2) |  |  | $ | (2,941.0) |
Other comprehensive earnings (loss) before reclassifications, before tax |  |  |  |  | 17.1 |  |  | 68.4 |  |  | — |  |  | (2.0) |  |  | (89.7) |  |  | (6.2) |
Amounts reclassified from accumulated other comprehensive earnings (loss), before tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales | (10.0) |  |  |  |  | (10.0) |  |  |  |  |  |  |  |  |  |  | (10.0) |
Loss on interest rate swaps classified as cash flow hedges, included in interest expense |  |  | 1.6 |  |  | 1.6 |  |  |  |  |  |  |  |  |  |  | 1.6 |
Amortization of prior service costs included in SG&A |  |  |  |  |  |  |  |  |  |  | 0.6 |  |  |  |  | 0.6 |
Amortization of actuarial gain included in SG&A |  |  |  |  |  |  |  |  |  |  | (4.2) |  |  |  |  | (4.2) |
Net other comprehensive earnings (loss), before tax |  |  |  |  | 8.7 |  |  | 68.4 |  |  | — |  |  | (5.6) |  |  | (89.7) |  |  | (18.2) |
Income tax provision (benefit) |  |  |  |  | 2.1 |  |  | 14.8 |  |  | — |  |  | (0.9) |  |  | — |  |  | 16.0 |
Balance at June 30, 2024, net of tax |  |  |  |  | $ | 20.2 |  |  | $ | 423.2 |  |  | $ | (1.4) |  |  | $ | 261.7 |  |  | $ | (3,678.9) |  |  | $ | (2,975.2) |
| Six Months Ended June 30, 2024
Gains and Losses on Derivatives in Cash Flow Hedging Relationships |  | Gains and Losses on Net Investment Hedges |  | Gains and Losses on Available-for-Sale Fixed Income Securities |  | Defined Pension Plan Items |  | Foreign Currency Translation Adjustment |  | Totals
(In millions) | Foreign Currency Forward Contracts |  | Interest Rate Swaps |  | Total |  |  |  |  |  |  |  |  |  |
Balance at December 31, 2023, net of tax |  |  |  |  | $ | (8.0) |  |  | $ | 237.1 |  |  | $ | (1.2) |  |  | $ | 271.4 |  |  | $ | (3,246.7) |  |  | $ | (2,747.4) |
Other comprehensive earnings (loss) before reclassifications, before tax |  |  |  |  | 50.8 |  |  | 237.5 |  |  | (0.3) |  |  | (4.4) |  |  | (432.2) |  |  | (148.6) |
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gain on foreign exchange forward contracts classified as cash flow hedges, included in net sales | (16.6) |  |  |  |  | (16.6) |  |  |  |  |  |  |  |  |  |  | (16.6) |
Loss on interest rate swaps classified as cash flow hedges, included in interest expense |  |  | 3.2 |  |  | 3.2 |  |  |  |  |  |  |  |  |  |  | 3.2 |
Amortization of prior service costs included in SG&A |  |  |  |  |  |  |  |  |  |  | 1.1 |  |  |  |  | 1.1 |
Amortization of actuarial gain included in SG&A |  |  |  |  |  |  |  |  |  |  | (8.5) |  |  |  |  | (8.5) |
Net other comprehensive earnings (loss), before tax |  |  |  |  | 37.4 |  |  | 237.5 |  |  | (0.3) |  |  | (11.8) |  |  | (432.2) |  |  | (169.4) |
Income tax provision (benefit) |  |  |  |  | 9.2 |  |  | 51.4 |  |  | (0.1) |  |  | (2.1) |  |  | — |  |  | 58.4 |
Balance at June 30, 2024, net of tax |  |  |  |  | $ | 20.2 |  |  | $ | 423.2 |  |  | $ | (1.4) |  |  | $ | 261.7 |  |  | $ | (3,678.9) |  |  | $ | (2,975.2) |

X
- Definition The entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/220/tableOfContent + Details
Name: | us-gaap_ComprehensiveIncomeNoteTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration