XML 30 R13.htm IDEA: XBRL DOCUMENT v3.21.1
INTANGIBLE ASSETS, NET AND UNFAVORABLE LEASE
12 Months Ended
Dec. 31, 2020
INTANGIBLE ASSETS, NET AND UNFAVORABLE LEASE  
INTANGIBLE ASSETS, NET AND UNFAVORABLE LEASE

6.INTANGIBLE ASSETS, NET AND UNFAVORABLE LEASE

Intangible assets, net consist of the following:

As of December 31, 

2019

2020

Intangible assets with indefinite lives:

    

  

    

  

Brand names (Note 3)

 

1,340

 

5,319

Master brand agreement

 

192

 

192

Intangible assets with definite lives:

 

  

 

  

Franchise or manachise agreements

 

95

 

356

Favorable lease agreements from sublease

 

13

 

12

Purchased software

 

72

 

108

Other intangible assets

 

20

 

70

Total

 

1,732

 

6,057

Less: Accumulated amortization

 

(70)

 

(112)

Total

 

1,662

 

5,945

The values of favorable lease agreements were determined based on the estimated present value of the amount the Group has avoided paying as a result of entering into the lease agreements. Unfavorable lease agreements were determined based on the estimated present value of the acquired lease that exceeded market prices and are recognized as other long-term liabilities. As of December 31, 2020, the unfavorable lease agreements were immaterial. The value of favorable and unfavorable lease agreements is amortized using the straight-line method over the remaining lease term before January 1, 2019. Favorable lease agreements and unfavorable lease agreements in which the Group acts as a lessee were reclassified to operating lease right-of-use assets on January 1, 2019, upon adoption of ASC 842. For the favorable lease agreements in which the Group acts as a lessor were accounted as intangible assets as before.

Amortization expense of intangible assets for the years ended December 31, 2018, 2019 and 2020 amounted to RMB39, RMB16 and RMB62, respectively.

The annual estimated amortization expense for the above intangible assets excluding brand name and master brand agreement for the following years is as follows:

    

Amortization for Intangible Assets

2021

 

43

2022

 

36

2023

 

34

2024

 

31

2025

 

30

Thereafter

 

260

Total

 

434