XML 46 R29.htm IDEA: XBRL DOCUMENT v3.21.1
SCHEDULE I FINANCIAL INFORMATION FOR PARENT COMPANY
12 Months Ended
Dec. 31, 2020
SCHEDULE I FINANCIAL INFORMATION FOR PARENT COMPANY  
SCHEDULE I FINANCIAL INFORMATION FOR PARENT COMPANY

ADDITIONAL FINANCIAL INFORMATION — FINANCIAL STATEMENTS SCHEDULE I

HUAZHU GROUP LIMITED

FINANCIAL INFORMATION FOR PARENT COMPANY

BALANCE SHEETS

(Renminbi in millions , except share and per share data , unless otherwise stated)

As of December 31, 

   

2019

   

2020

   

2020

US$'million

(Note 2)

Assets

Current assets:

Cash and cash equivalents

 

361

 

1,892

 

290

Short-term investments

 

64

 

51

 

8

Other current assets

 

24

 

16

 

2

Total current assets

 

449

 

1,959

 

300

Other assets

 

155

 

 

Investment in subsidiaries

 

16,472

 

16,103

 

2,467

Total assets

 

17,076

 

18,062

 

2,767

Liabilities and equity

Current liabilities:

Short-term debt

 

8,312

 

 

Dividends payable

 

678

 

 

Amount due to related parties

 

594

 

273

 

42

Accrued expenses and other current liabilities

 

113

 

141

 

21

Total current liabilities

 

9,697

 

414

 

63

Long-term debt

 

 

6,318

 

968

Total liabilities

 

9,697

 

6,732

 

1,031

Equity:

Ordinary shares (US$0.0001 par value per share; 8,023,485,450 shares authorized; 299,424,485 and 324,364,444 shares issued as of December 31, 2019 and 2020, and 285,902,609 and 310,842,568 shares outstanding as of December 31, 2019 and 2020, respectively)

 

0

 

0

 

0

Treasury shares (3,096,764 and 3,096,764 shares as of December 31, 2019 and 2020, respectively)

 

(107)

 

(107)

 

(16)

Additional paid-in capital

 

3,834

 

9,808

 

1,503

Retained earnings

 

3,701

 

1,502

 

230

Accumulated other comprehensive (loss) income

 

(49)

 

127

 

19

Total equity

 

7,379

 

11,330

 

1,736

Total liabilities and equity

 

17,076

 

18,062

 

2,767

ADDITIONAL FINANCIAL INFORMATION — FINANCIAL STATEMENTS SCHEDULE I

HUAZHU GROUP LIMITED

FINANCIAL INFORMATION FOR PARENT COMPANY

STATEMENTS OF COMPREHENSIVE INCOME

(Renminbi in millions, unless otherwise stated)

Years Ended December 31, 

   

2018

   

2019

   

2020

   

2020

US$'million

(Note 2)

Operating costs and expenses:

General and administrative expenses

 

89

 

115

 

155

 

24

Total operating costs and expenses

 

89

 

115

 

155

 

24

Loss from operations

 

(89)

 

(115)

 

(155)

 

(24)

Interest income

 

1

 

10

 

2

 

0

Interest expense

 

198

 

201

 

154

 

24

Foreign exchange gain (loss)

 

17

 

5

 

(8)

 

(1)

Other income, net

 

50

 

30

 

32

 

5

Unrealized loss from fair value changes of equity securities

 

(45)

 

(27)

 

(10)

 

(1)

Income (loss) in investment in subsidiaries

 

980

 

2,067

 

(1,899)

 

(291)

Net income (loss) attributable to Huazhu Group Limited

 

716

 

1,769

 

(2,192)

 

(336)

Other comprehensive (loss) income, net of tax

 

(169)

 

(7)

 

176

 

27

Comprehensive income (loss)

 

547

 

1,762

 

(2,016)

 

(309)

ADDITIONAL FINANCIAL INFORMATION — FINANCIAL STATEMENTS SCHEDULE I

HUAZHU GROUP LIMITED

FINANCIAL INFORMATION FOR PARENT COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

(Renminbi in millions, unless otherwise stated)

Years Ended December 31, 

   

2018

   

2019

   

2020

   

2020

 

US$'million

(Note 2)

Net cash (used in) provided by operating activities

 

(60)

 

(212)

 

49

 

8

Investing activities:

Investment in subsidiaries

 

 

(1,039)

 

(6,267)

 

(960)

Receipt of investment in subsidiaries

 

2,121

 

9

 

 

Purchase of long-term investments

 

(3,782)

 

 

 

Net cash used in investing activities

 

(1,661)

 

(1,030)

 

(6,267)

 

(960)

Financing activities:

Proceeds from issuance of ordinary shares in Hong Kong public offering

6,018

922

Ordinary share issuance costs

(10)

(2)

Net proceeds from issuance of ordinary shares upon exercise of option

 

14

 

14

 

1

 

0

Proceeds of advances from subsidiaries

 

149

 

109

 

 

Proceeds from short-term bank borrowings

 

 

1,265

 

 

Repayment of short-term bank borrowings

 

(128)

 

 

(282)

A

(43)

Proceeds from long-term bank borrowings

 

2,409

 

5,206

 

 

Repayment of long-term bank borrowings

 

(786)

 

(5,169)

 

 

Proceeds from issuance of convertible senior notes

 

 

 

3,499

 

536

Repayment of convertible senior notes

0

0

Debt financing costs paid

 

 

 

(9)

 

(1)

Dividends paid

 

 

(658)

 

(678)

 

(104)

Net cash provided by financing activities

 

1,658

 

767

 

8,539

 

1,308

Effect of exchange rate changes on cash and cash equivalents

 

201

 

141

 

(791)

 

(121)

Net increase (decrease) in cash and cash equivalents

 

138

 

(334)

 

1,530

 

235

Cash, cash equivalents at the beginning of the year

 

557

 

695

 

361

 

55

Cash, cash equivalents at the end of the year

 

695

 

361

 

1,891

 

290

A— Except for repayment of short-term bank borrowings by cash, short-term bank borrowings of RMB4,628 was settled by investment in subsidiaries.

The accompanying notes are an integral part of these consolidated financial statements

ADDITIONAL FINANCIAL INFORMATION — FINANCIAL STATEMENTS SCHEDULE I

HUAZHU GROUP LIMITED

FINANCIAL INFORMATION FOR PARENT COMPANY

Note to Schedule I

Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 5-04-(c) of Regulation S-X, which require condensed financial information as to the financial position, change in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.

The condensed financial information has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries. Such investments in subsidiaries are presented on the balance sheets as investment in subsidiaries and the profit of the subsidiaries is presented as income in investment in subsidiaries.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the accompanying consolidated financial statements.

As of December 31, 2020, there are no material contingencies, mandatory dividend, and significant provision of long-term obligation or guarantee of the Company, except for those which have separately disclosed in the consolidated financial statements.