XML 49 R32.htm IDEA: XBRL DOCUMENT v3.21.1
SUMMARY OF PRINCIPAL ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2020
SUMMARY OF PRINCIPAL ACCOUNTING POLICIES  
Schedule of expected useful lives of property and equipment

Leasehold improvements

    

Shorter of the lease term or their estimated useful lives

 

Buildings

20-40 years

Furniture, fixtures and equipment

1-20 years

Motor vehicles

5 years

Schedule of estimated useful lives of intangible assets

Franchise or manachise agreements

    

Remaining contract terms from 10 to 20 years

Non-compete agreements

2 - 10 years based on specified non-compete period

Favorable lease agreements acquired before the adoption of ASC 842

Remaining lease terms from 1 to 20 years

Purchased software

3 - 10 years based on the estimated usage period

Unfavorable lease agreements

Remaining lease terms from 3 to 13 years

Other intangible assets including trademark, licenses and other rights

2 - 15 years based on the contractual term, the length of license agreements and the effective terms of other legal rights

Schedule of information about inputs into the fair value measurements of the assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to their initial recognition

Fair Value Measurements at Reporting Date Using

Quoted Prices in Active

Significant

Markets for Identical

Significant Other

Unobservable

As of

Assets

Observable Inputs

Inputs

December 31, 

Description

Fair Value

(Level 1)

(Level 2)

(Level 3)

2019

    

Equity securities with readily determinable fair value

    

2,908

    

2,908

    

    

2019

 

Available-for-sale debt securities

 

220

 

 

220

 

2020

Equity securities with readily determinable fair value

3,903

3,903

2020

 

Available-for-sale debt securities

 

220

 

 

220

 

2020

 

Employee benefit plan assets

 

6

 

6

 

 

Schedule of assets measured at fair value on a non-recurring basis

Fair Value Measurements at Reporting Date Using

Quoted Prices

in Active

Significant

Markets for

Other

Significant

Fair Value for

Identical

Observable

Unobservable

Total

Years Ended

Years Ended

Assets

Inputs

Inputs

Loss for

December 31, 

Description

December 31

(Level 1)

(Level 2)

(Level 3)

the Year

2018

    

Property and equipment

    

10

    

    

    

10

    

35

2019

Property and equipment

3

2019

 

Long-term investment

 

 

 

 

 

10

2020

 

Property and equipment

 

2

 

 

 

2

 

41

2020

Operating lease right-of-use assets

71

71

139

2020

Long-term investment

92

2020

 

Goodwill

 

2,328

 

 

 

2,328

 

437

Schedule of share-based compensation expense recognized

Years Ended December 31, 

2018

2019

2020

Hotel operating costs

    

27

    

35

    

42

Selling and marketing expenses

 

3

 

3

 

4

General and administrative expenses

 

53

 

72

 

76

Total

 

83

 

110

 

122

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

    

Legacy Huazhu

    

Legacy DH

    

Total

Total revenues

 

8,664

 

1,532

 

10,196

Operating costs and expenses

 

8,978

 

2,947

 

11,925

Goodwill impairment loss

 

 

437

 

437

Other operating income, net

 

214

 

266

 

480

Interest income

 

118

 

1

 

119

Interest expense

 

427

 

106

 

533

Other (expenses) income, net

 

(92)

 

3

 

(89)

Unrealized (losses) gains from fair value changes of equity securities

 

(266)

 

1

 

(265)

Foreign exchange gain (loss)

 

176

 

(1)

 

175

Loss before income tax

 

(591)

 

(1,688)

 

(2,279)

Income tax expense (benefit)

 

151

 

(366)

 

(215)

(Loss) income from equity method investments

 

(117)

 

(23)

 

(140)

Net loss attributable to noncontrolling interest

 

(12)

 

 

(12)

Net loss attributable to Huazhu Group Limited

 

(847)

 

(1,345)

 

(2,192)

Income tax expense (benefit)

 

151

 

(366)

 

(215)

Interest income

 

118

 

1

 

119

Interest expense

 

427

 

106

 

533

Depreciation and amortization

 

1,123

 

239

 

1,362

EBITDA (Non-GAAP)

 

736

 

(1,367)

 

(631)

Summary of total assets for operating segments, reconciled to consolidated amounts

    

Legacy Huazhu

    

Legacy DH

    

Total

Total assets

 

46,243

 

18,912

 

65,155

Summary of revenues and property and equipment, net, intangible assets, net, right-of-use assets, land use rights, net and goodwill by geographical region

The following tables represent revenues and property and equipment, net, intangible assets, net, right-of-use assets, land use rights, net and goodwill by geographical region.

Revenues:

China

    

8,647

Germany

 

1,212

All others

 

337

Total

 

10,196

Property and equipment, net, intangible assets, net, right-of-use assets, land use rights, net and goodwill:

China

    

30,635

Germany

 

15,670

All others

 

2,544

Total

 

48,849