XML 21 R4.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
¥ in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2020
CNY (¥)
¥ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
CNY (¥)
¥ / shares
shares
Dec. 31, 2018
CNY (¥)
¥ / shares
shares
Revenues:        
Total revenues ¥ 10,196 $ 1,563 ¥ 11,212 ¥ 10,063
Operating costs and expenses:        
Hotel operating costs 9,729 1,491 7,190 6,476
Other operating costs 52 8 57 15
Selling and marketing expenses 597 91 426 348
General and administrative expenses 1,259 193 1,061 851
Pre-opening expenses 288 44 502 255
Total operating costs and expenses 11,925 1,827 9,236 7,945
Goodwill impairment loss 437 67 0 0
Other operating income, net 480 74 132 226
Income (loss) from operations (1,686) (257) 2,108 2,344
Interest income 119 18 160 148
Interest expense 533 82 315 244
Other (expenses) income, net (89) (14) 331 203
Unrealized (losses) gains from fair value changes of equity securities (265) (42) 316 (914)
Foreign exchange (loss) gain 175 27 (35) (144)
Income (loss) before income taxes (2,279) (350) 2,565 1,393
Income tax expense (benefit) (215) (33) 640 569
(Loss) income from equity method investments (140) (21) (164) (97)
Net income (loss) (2,204) (338) 1,761 727
Less: net income (loss) attributable to noncontrolling interest (12) (2) (8) 11
Net income (loss) attributable to Huazhu Group Limited (2,192) (336) 1,769 716
Other comprehensive income (loss)        
Loss arising from defined benefit plan, net of tax of nil, nil, and RMB13 for 2018, 2019 and 2020, respectively (27) (4)    
Foreign currency translation adjustments, net of tax of nil for 2018, 2019 and 2020, respectively 203 31 (7) (169)
Comprehensive income (loss) (2,028) (311) 1,754 558
Less: comprehensive (loss) income attributable to the noncontrolling interest (12) (2) (8) 11
Comprehensive income (loss) attributable to Huazhu Group Limited ¥ (2,016) $ (309) ¥ 1,762 ¥ 547
Earnings (losses) per share:        
Basic | (per share) ¥ (7.49) $ (1.15) ¥ 6.22 ¥ 2.54
Diluted | (per share) ¥ (7.49) $ (1.15) ¥ 5.94 ¥ 2.49
Weighted average number of shares used in computation:        
Basic (in shares) 292,739,841 292,739,841 284,305,138 281,717,485
Diluted (in shares) 292,739,841 292,739,841 304,309,890 303,605,809
Leased and owned hotels        
Revenues:        
Total revenues ¥ 6,908 $ 1,059 ¥ 7,718 ¥ 7,470
Manachised and franchised hotels agreements        
Revenues:        
Total revenues 3,136 481 3,342 2,527
Others        
Revenues:        
Total revenues ¥ 152 $ 23 ¥ 152 ¥ 66