XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
¥ in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2021
CNY (¥)
¥ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
CNY (¥)
¥ / shares
shares
Dec. 31, 2019
CNY (¥)
¥ / shares
shares
Revenues:        
Total revenues ¥ 12,785 $ 2,006 ¥ 10,196 ¥ 11,212
Operating costs and expenses:        
Hotel operating costs 11,282 1,770 9,729 7,190
Other operating costs 58 9 52 57
Selling and marketing expenses 641 101 597 426
General and administrative expenses 1,545 242 1,259 1,061
Pre-opening expenses 81 13 288 502
Total operating costs and expenses 13,607 2,135 11,925 9,236
Goodwill impairment loss | ¥ 0   437 0
Other operating income, net 986 155 480 132
Income (loss) from operations 164 26 (1,686) 2,108
Interest income 89 14 119 160
Interest expense 405 64 533 315
Other income (expense), net 157 25 (89) 331
Unrealized gains (losses) from fair value changes of equity securities (96) (15) (265) 316
Foreign exchange (loss) gain (317) (50) 175 (35)
Income (loss) before income taxes (408) (64) (2,279) 2,565
Income tax expense (benefit) 12 2 (215) 640
Loss from equity method investments (60) (9) (140) (164)
Net income (loss) (480) (75) (2,204) 1,761
Less: net loss attributable to noncontrolling interest (15) (2) (12) (8)
Net income (loss) attributable to Huazhu Group Limited (465) (73) (2,192) 1,769
Other comprehensive income (loss)        
Gain (loss) arising from defined benefit plan, net of tax of nil, a loss of RMB 13, and nil for 2019, 2020 and 2021, respectively 13 2 (27)  
Foreign currency translation adjustments, net of tax of nil for 2019, 2020 and 2021, respectively (99) (16) 203 (7)
Comprehensive income (loss) (566) (89) (2,028) 1,754
Less: comprehensive (loss) income attributable to the noncontrolling interest (15) (2) (12) (8)
Comprehensive income (loss) attributable to Huazhu Group Limited ¥ (551) $ (87) ¥ (2,016) ¥ 1,762
Earnings (Losses) per share:        
Basic | (per share) ¥ (0.15) $ (0.02) ¥ (0.75) ¥ 0.62
Diluted | (per share) ¥ (0.15) $ (0.02) ¥ (0.75) ¥ 0.59
Weighted average number of shares used in computation:        
Basic (in shares) 3,114,124,244 3,114,124,244 2,927,398,409 2,843,051,378
Diluted (in shares) 3,114,124,244 3,114,124,244 2,927,398,409 3,043,098,899
Leased and owned hotels        
Revenues:        
Total revenues ¥ 8,118 $ 1,274 ¥ 6,908 ¥ 7,718
Franchise or manachise agreements        
Revenues:        
Total revenues 4,404 691 3,136 3,342
Other revenues        
Revenues:        
Total revenues ¥ 263 $ 41 ¥ 152 ¥ 152