XML 71 R58.htm IDEA: XBRL DOCUMENT v3.22.1
SUMMARY OF PRINCIPAL ACCOUNTING POLICIES - Earnings (losses) per share, Segment and geography information (Details)
¥ in Millions, $ in Millions
 3 Months Ended 12 Months Ended
Sep. 30, 2020
CNY (¥)
Dec. 31, 2021
CNY (¥)
segment
Dec. 31, 2021
USD ($)
segment
Dec. 31, 2020
CNY (¥)
Dec. 31, 2019
CNY (¥)
Segment Reporting, Revenue Reconciling Item [Line Items]          
Number of operating segments | segment   2 2    
Number of reportable segments | segment   2 2    
Total revenues   ¥ 12,785 $ 2,006 ¥ 10,196 ¥ 11,212
Operating costs and expenses   13,607 2,135 11,925 9,236
Goodwill impairment loss   0   437 0
Other operating income, net   986 155 480 132
Interest income   89 14 119 160
Interest expense   405 64 533 315
Other income (expense), net   157 25 (89) 331
Unrealized loss from fair value changes of equity securities   (96) (15) (265) 316
Foreign exchange gain (loss)   (317) (50) 175 (35)
Income (loss) before income taxes   (408) (64) (2,279) 2,565
Income tax expense (benefit)   12 2 (215) 640
Loss from equity method investments   (60) (9) (140) (164)
Net loss attributable to noncontrolling interest   (15) (2) (12) (8)
Net income (loss) attributable to Huazhu Group Limited   (465) (73) (2,192) 1,769
Income tax expense (benefit)   12 2 (215) 640
Interest expense   405 64 533 315
Depreciation and amortization   1,503 $ 236 1,362 ¥ 991
EBITDA   1,366   (631)  
Legacy Huazhu [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total revenues   11,247   8,664  
Operating costs and expenses   10,549   8,978  
Other operating income, net   193   214  
Interest income   88   118  
Interest expense   291   427  
Other income (expense), net   139   (92)  
Unrealized loss from fair value changes of equity securities   (96)   (266)  
Foreign exchange gain (loss)   (294)   176  
Income (loss) before income taxes   437   (591)  
Income tax expense (benefit)   249   151  
Loss from equity method investments   (50)   (117)  
Net loss attributable to noncontrolling interest   (15)   (12)  
Net income (loss) attributable to Huazhu Group Limited   153   (847)  
Income tax expense (benefit)   249   151  
Interest expense   291   427  
Depreciation and amortization   1,222   1,123  
EBITDA   1,827   736  
Legacy DH [member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total revenues   1,538   1,532  
Operating costs and expenses   3,058   2,947  
Goodwill impairment loss ¥ 437     437  
Other operating income, net   793   266  
Interest income   1   1  
Interest expense   114   106  
Other income (expense), net   18   3  
Unrealized loss from fair value changes of equity securities       1  
Foreign exchange gain (loss)   (23)   (1)  
Income (loss) before income taxes   (845)   (1,688)  
Income tax expense (benefit)   (237)   (366)  
Loss from equity method investments   (10)   (23)  
Net income (loss) attributable to Huazhu Group Limited   (618)   (1,345)  
Income tax expense (benefit)   (237)   (366)  
Interest expense   114   106  
Depreciation and amortization   281   239  
EBITDA   ¥ (461)   ¥ (1,367)