XML 88 R73.htm IDEA: XBRL DOCUMENT v3.23.1
GOODWILL - Changes in carrying amount (Details)
¥ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
CNY (¥)
Dec. 31, 2021
CNY (¥)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2022
USD ($)
GOODWILL        
Gross carrying values ¥ 5,606 ¥ 5,532 ¥ 5,432  
Accumulated impairment loss (411) (400) (444)  
Goodwill 5,195 5,132 4,988 $ 753
Goodwill acquired during the year (Note 3) 4 378    
Net foreign exchange-goodwill 70 (278)    
Net foreign exchange-impairment loss ¥ (11) ¥ 44    
Hypothetical decline in projected cash flow or increase in the discount rate (as a percent) 5.00%     5.00%
Hypothetical decline in projected cash flow (as a percent)   5.00%    
Hypothetical goodwill impairment in 5% decline in projected cash flow   ¥ 313    
Hypothetical goodwill impairment in 5% increase in discount rate   359    
Legacy Huazhu        
GOODWILL        
Gross carrying values ¥ 3,036 3,036 2,664  
Accumulated impairment loss (4) (4) (4)  
Goodwill ¥ 3,032 3,032 2,660  
Goodwill acquired during the year (Note 3)   ¥ 372    
Percentage of fair value exceeded the carrying value 100.00% 100.00%   100.00%
Legacy DH        
GOODWILL        
Gross carrying values ¥ 2,570 ¥ 2,496 2,768  
Accumulated impairment loss (407) (396) (440)  
Goodwill 2,163 2,100 2,328  
Goodwill acquired during the year (Note 3) 4 6    
Net foreign exchange-goodwill 70 (278)    
Net foreign exchange-impairment loss (11) 44    
Impairment loss ¥ 0 ¥ 0 ¥ 437  
Percentage of fair value exceeded the carrying value 25.00% 13.00%   25.00%
Fair value exceeded carrying value ¥ 769 ¥ 421