XML 80 R72.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT - Group's reportable segment results (Details)
¥ in Millions, $ in Millions
 9 Months Ended
Sep. 30, 2022
CNY (¥)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
CNY (¥)
SEGMENT      
Total revenues ¥ 10,156 $ 1,428 ¥ 9,437
Operating costs and expenses 10,631 1,496 9,742
Income (loss) from operations (200) (29) 126
Net (loss) income attributable to H World Group Limited (1,697) (240) (7)
Income tax expense (benefit) 4 1 (3)
Interest income 60 8 64
Interest expense 292 $ 41 313
Depreciation and amortization 1,096   1,082
EBITDA (365)   1,321
Legacy Huazhu      
SEGMENT      
Total revenues 7,899   8,471
Operating costs and expenses 8,023   7,736
Income (loss) from operations 54   830
Net (loss) income attributable to H World Group Limited (1,336)   571
Income tax expense (benefit) 36   213
Interest income 60   64
Interest expense 194   226
Depreciation and amortization 917   903
EBITDA (249)   1,849
Legacy DH      
SEGMENT      
Total revenues 2,257   966
Operating costs and expenses 2,608   2,006
Income (loss) from operations (254)   (704)
Net (loss) income attributable to H World Group Limited (361)   (578)
Income tax expense (benefit) (32)   (216)
Interest expense 98   87
Depreciation and amortization 179   179
EBITDA ¥ (116)   ¥ (528)