XML 42 R35.htm IDEA: XBRL DOCUMENT v3.23.3
SHARE-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2023
SHARE-BASED COMPENSATION  
Summary of significant assumptions used to estimate the fair value of stock options

    

2023

 

Suboptimal exercise factor

 

2.80

Risk-free interest rate

 

3.61

%  

Volatility

 

49.31

%

Dividend yield

 

0.80

%

Life of option

 

10

years

Summary of the Group's share option activity under the option plans

Weighted Average

Number of

Weighted Average

Remaining

Aggregate Intrinsic

    

Options

    

Exercise Price

    

Contractual Life

    

Value

 

US$

 

Years

 

US$’million

Share options outstanding at January 1, 2023

 

 

  

 

  

 

  

Granted

 

28,625,350

 

2.80

 

  

 

  

Share options outstanding at June 30, 2023

 

28,625,350

 

2.80

 

9.98

 

31

Share options vested or expected to vest at June 30, 2023

 

26,524,250

 

2.80

 

9.98

 

29

Share options exercisable at June 30, 2023

 

 

  

 

  

 

  

Summary of the Group's nonvested restricted stock activity

Weighted

Number of

Average Grant

    

Restricted Stocks

    

Date Fair Value

  

US$

Nonvested restricted stocks outstanding at January 1, 2023

 

76,939,150

 

1.88

Granted

29,620,310

3.67

Forfeited

(596,410)

2.60

Vested

(4,141,540)

1.54

Nonvested restricted stocks outstanding at June 30, 2023

101,821,510

2.41

Schedule of share-based compensation expense recognized

Six Months Ended June 30,

    

2022

    

2023

Hotel operating costs

 

18

 

16

Selling and marketing expenses

 

2

 

3

General and administrative expenses

 

28

 

42

Total

 

48

 

61