XML 34 R16.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

GOODWILL | 12 Months Ended
--- | ---
Dec. 31, 2023
GOODWILL. |
GOODWILL | 8.GOODWILL The changes in the carrying amount of goodwill for the years ended December 31, 2022 and 2023 were as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Legacy Huazhu |  | Legacy DH |  | Total
Balance at January 1, 2022 |  | ​ |  | ​ |  | ​
Goodwill |  | 3,036 |  | 2,496 |  | 5,532
Accumulated impairment loss |  | (4) |  | (396) |  | (400)
​ |  | 3,032 |  | 2,100 |  | 5,132
Goodwill acquired during the year | ​ | — | ​ | 4 | ​ | 4
Net foreign exchange-goodwill |  | — |  | 70 |  | 70
Net foreign exchange-impairment loss |  | — |  | (11) |  | (11)
Balance at December 31, 2022 | ​ | ​ | ​ | ​ | ​ | ​
Goodwill | ​ | 3,036 | ​ | 2,570 | ​ | 5,606
Accumulated impairment loss |  | (4) |  | (407) |  | (411)
​ | ​ | 3,032 | ​ | 2,163 | ​ | 5,195
Impairment loss recognized during the year | ​ | — | ​ | (4) | ​ | (4)
Net foreign exchange-goodwill | ​ | — | ​ | 151 | ​ | 151
Net foreign exchange-impairment loss | ​ | — | ​ | (24) | ​ | (24)
Balance at December 31, 2023 | ​ | ​ | ​ | ​ | ​ | ​
Goodwill | ​ | 3,036 | ​ | 2,721 | ​ | 5,757
Accumulated impairment loss | ​ | (4) | ​ | (435) | ​ | (439)
​ | ​ | 3,032 | ​ | 2,286 | ​ | 5,318
​ As of December 31, 2022 and 2023, the estimated fair value of legacy Huazhu exceeded over 100% of its carrying value. As of December 31, 2022 and 2023, the estimated fair value of legacy DH exceeded its carrying value by approximately RMB769 and RMB490, which accounted for 25% and 17%of its carrying value, respectively. A 5% decline in the underlying projected cash flows or increase in the discount rate could not result in an impairment loss in 2022 and 2023.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350-20/tableOfContent Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_GoodwillDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration