XML 65 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2023
SHARE-BASED COMPENSATION  
Summary of significant assumptions used to estimate the fair value of stock options

    

2023

 

Suboptimal exercise factor

 

2.80

Risk-free interest rate

 

3.61

%

Volatility

 

49.31

%

Dividend yield

 

0.80

%

Life of option

 

10 years

Summary of the Group's share option activity under the option plans

    

Weighted

Weighted

Average

Aggregate

Number of

Average

Remaining

Intrinsic

Options

Exercise Price

Contractual Life

Value

 

US$

 

Years

 

US$’million

Share options outstanding at January 1, 2023

 

 

 

 

Granted

 

28,625,350

 

2.80

 

 

Adjusted for performance conditions

(106,250)

2.80

Share options outstanding at December 31, 2023

 

28,519,100

 

2.80

 

9.41

 

16

Share options vested or expected to vest at December 31, 2023

 

26,429,100

 

2.80

 

9.41

 

14

Share options exercisable at December 31, 2023

 

 

 

 

Summary of the Group's nonvested restricted stock activity

Weighted Average Grant

Number of Restricted

Date

    

 Stocks

    

Fair Value

  

US$

Nonvested restricted stocks outstanding at January 1, 2023

 

76,939,150

 

1.88

Granted

31,881,420

3.67

Forfeited

(2,070,020)

1.62

Vested

(10,033,350)

1.56

Adjusted for performance conditions

(1,655,900)

0.70

Nonvested restricted stocks outstanding at December 31, 2023

95,061,300

2.54

Schedule of share-based compensation expense recognized

Years Ended December 31, 

    

2021

    

2022

    

2023

Hotel operating costs

39

33

31

Selling and marketing expenses

 

4

 

4

 

6

General and administrative expenses

 

66

 

50

 

106

Total

 

109

 

87

 

143