XML 109 R91.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT - Segment information (Details)
€ in Millions, ¥ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2023
CNY (¥)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2021
CNY (¥)
SEGMENT          
Total revenues ¥ 21,882 $ 3,082 € 750 ¥ 13,862 ¥ 12,785
Adjusted EBITDA 6,874     610 1,571
Interest income 248 35   87 89
Interest expense 385 54   409 405
Income tax expense (benefit) 1,204 168   207 12
Depreciation and amortization 1,414 199   1,456 1,503
Share-based compensation 143 20   87 109
(Gain)loss from fair value changes of equity securities (109) (15)   359 96
Net (loss) income attributable to H World Group Limited 4,085 $ 575   (1,821) (465)
Intersegment Eliminations          
SEGMENT          
Total revenues (27)     (11) (1)
Adjusted EBITDA (1)     (3) 0
Legacy Huazhu | Operating Segments          
SEGMENT          
Total revenues 17,444     10,661 11,247
Adjusted EBITDA 6,772     725 2,032
Legacy DH | Operating Segments          
SEGMENT          
Total revenues 4,465     3,212 1,539
Adjusted EBITDA ¥ 103     ¥ (112) ¥ (461)