XML 79 R71.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT - Segment information (Details)
¥ in Millions, $ in Millions
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
SEGMENT      
Total revenues ¥ 11,426 $ 1,572 ¥ 10,010
Adjusted EBITDA 3,461   2,803
Interest income 107 15 101
Interest expense 167 23 224
Income tax expense 702 97 502
Depreciation and amortization 674   721
Share-based compensation 170 23 61
Loss from fair value changes of equity securities 13 2 6
Foreign exchange (gain) loss, net 116 15 (99)
Gain on disposal of investments     (516)
Net income attributable to H World Group Limited 1,726 238 2,005
Leased and owned hotels      
SEGMENT      
Total revenues 6,780 933 6,466
Manachised and franchised hotels      
SEGMENT      
Total revenues 4,397 605 3,410
Others      
SEGMENT      
Total revenues 249 $ 34 134
Elimination      
SEGMENT      
Total revenues (8)   (4)
Adjusted EBITDA (1)   (1)
Elimination | Leased and owned hotels      
SEGMENT      
Total revenues 0    
Elimination | Manachised and franchised hotels      
SEGMENT      
Total revenues (5)   (3)
Elimination | Others      
SEGMENT      
Total revenues (3)   (1)
Legacy Huazhu | Operating Segments      
SEGMENT      
Total revenues 9,076   7,942
Adjusted EBITDA 3,393   2,801
Legacy Huazhu | Operating Segments | Leased and owned hotels      
SEGMENT      
Total revenues 4,507   4,486
Legacy Huazhu | Operating Segments | Manachised and franchised hotels      
SEGMENT      
Total revenues 4,347   3,366
Legacy Huazhu | Operating Segments | Others      
SEGMENT      
Total revenues 222   90
Legacy DH | Operating Segments      
SEGMENT      
Total revenues 2,358   2,072
Adjusted EBITDA 69   3
Legacy DH | Operating Segments | Leased and owned hotels      
SEGMENT      
Total revenues 2,273   1,980
Legacy DH | Operating Segments | Manachised and franchised hotels      
SEGMENT      
Total revenues 55   47
Legacy DH | Operating Segments | Others      
SEGMENT      
Total revenues ¥ 30   ¥ 45