XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
$ in Millions
Ordinary Shares
Convertible Senior Notes Due 2022
CNY (¥)
Ordinary Shares
CNY (¥)
shares
Treasury Shares
Convertible Senior Notes Due 2022
CNY (¥)
shares
Treasury Shares
CNY (¥)
shares
Additional Paid-in Capital
Convertible Senior Notes Due 2022
CNY (¥)
Additional Paid-in Capital
CNY (¥)
Retained Earnings
Convertible Senior Notes Due 2022
CNY (¥)
Retained Earnings
CNY (¥)
Accumulated Other Comprehensive (Loss) Income
Convertible Senior Notes Due 2022
CNY (¥)
Accumulated Other Comprehensive (Loss) Income
CNY (¥)
Noncontrolling Interest
Convertible Senior Notes Due 2022
CNY (¥)
Noncontrolling Interest
CNY (¥)
Convertible Senior Notes Due 2022
CNY (¥)
CNY (¥)
shares
USD ($)
shares
Balance at beginning outstanding (in shares) at Dec. 31, 2021 | shares   3,120,746,090                          
Balance at beginning at Dec. 31, 2021   ¥ 0   ¥ (107,000,000)   ¥ 9,964,000,000   ¥ 1,037,000,000   ¥ 41,000,000   ¥ 109,000,000   ¥ 11,044,000,000  
Treasury shares, balance at beginning (in shares) at Dec. 31, 2021 | shares       30,974,040                      
Increase (Decrease) in Stockholders' Equity                              
Issuance of ordinary shares upon exercise of options and vesting of restricted stocks   ¥ 0   ¥ 0   0   0   0   0   0  
Issuance of ordinary shares upon exercise of options and vesting of restricted stocks (in shares) | shares   9,462,340                          
Share-based compensation   ¥ 0   0   87,000,000   0   0   0   87,000,000  
Net income (loss)   0   0   0   (1,821,000,000)   0   (28,000,000)   (1,849,000,000)  
Dividends to noncontrolling interest holders   0   0   0   0   0   (6,000,000)   (6,000,000)  
Acquisition of noncontrolling interest   0   0   1,000,000   0   0   (2,000,000)   (1,000,000)  
Gain (loss) from fair value changes of debt securities, net of tax   0   0   0   0   57,000,000   0   57,000,000  
Foreign currency translation adjustments, net of tax of nil   0   0   0   0   112,000,000   0   112,000,000  
Repurchase of ordinary shares   ¥ 0   (334,000,000)   0   0   0   0   (334,000,000)  
Repurchase of ordinary shares (in shares) | shares   (17,794,700)                          
Conversion of Convertible Senior Notes due 2022 ¥ 0   ¥ 0   ¥ 0   ¥ 0   ¥ 0   ¥ 0   ¥ 0    
Conversion of Convertible Senior Notes due 2022 (in shares) | shares     104,251,120                        
Capital contribution from noncontrolling interest holders   ¥ 0   ¥ 0   0   0   0   0   0  
Repurchase of treasury shares (in shares) | shares       17,794,700                      
Cash dividends declared   0   ¥ 0   0   (416,000,000)   0   0   (416,000,000)  
Noncontrolling interest recognized in connection with acquisitions   0   0   0   0   0   1,000,000   1,000,000  
Income (loss) arising from defined benefit plan, net of tax   0   0   0   0   22,000,000   0   22,000,000  
Termination of Capped Call   ¥ 0   0   86,000,000   0   0   0   86,000,000  
Balance at ending outstanding (in shares) at Dec. 31, 2022 | shares   3,112,413,730                          
Balance at ending at Dec. 31, 2022   ¥ 0   ¥ (441,000,000)   10,138,000,000   (1,200,000,000)   232,000,000   74,000,000   8,803,000,000  
Treasury shares, balance at ending (in shares) at Dec. 31, 2022 | shares       153,019,860                      
Increase (Decrease) in Stockholders' Equity                              
Issuance of ordinary shares upon exercise of options and vesting of restricted stocks   ¥ 0   ¥ 0   0   0   0   0   0  
Issuance of ordinary shares upon exercise of options and vesting of restricted stocks (in shares) | shares   6,793,560                          
Vesting of restricted stock in Treasury Shares   ¥ 0   ¥ 11,000,000   (11,000,000)   0   0   0   0  
Vesting of restricted stock in Treasury Shares (in shares) | shares   3,239,790   (3,239,790)                      
Share-based compensation   ¥ 0   ¥ 0   143,000,000   0   0   0   143,000,000  
Net income (loss)   0   0   0   4,085,000,000   0   46,000,000   4,131,000,000  
Dividends to noncontrolling interest holders   0   0   0   0   0   (2,000,000)   (2,000,000)  
Issuance of ordinary shares   ¥ 0   0   1,963,000,000   0   0   0   1,963,000,000  
Issuance of ordinary shares (in shares) | shares   71,185,000                          
Acquisition of noncontrolling interest   ¥ 0   0   0   0   0   (4,000,000)   (4,000,000)  
Gain (loss) from fair value changes of debt securities, net of tax   0   0   0   0   (12,000,000)   0   (12,000,000)  
Foreign currency translation adjustments, net of tax of nil   0   0   0   0   175,000,000   0   175,000,000  
Repurchase of ordinary shares   ¥ 0   (848,000,000)   0   0   0   0   (848,000,000)  
Repurchase of ordinary shares (in shares) | shares   (34,585,970)                          
Conversion of Convertible Senior Notes due 2022   ¥ 0   0   0   0   0   0   0  
Conversion of Convertible Senior Notes due 2022 (in shares) | shares   240                          
Capital contribution from noncontrolling interest holders   ¥ 0   ¥ 0   0   0   0   0   0  
Repurchase of treasury shares (in shares) | shares       34,585,970                      
Cash dividends declared   0   ¥ 0   0   (2,091,000,000)   0   0   (2,091,000,000)  
Cancellation of ordinary shares (in Shares) | shares       (133,019,860)                      
Cancellation of ordinary shares   0   ¥ 372,000,000   (372,000,000)   0   0   0   0  
Income (loss) arising from defined benefit plan, net of tax   ¥ 0   0   0   0   (9,000,000)   0   ¥ (9,000,000)  
Balance at ending outstanding (in shares) at Dec. 31, 2023 | shares   3,159,046,350                       3,159,046,350 3,159,046,350
Balance at ending at Dec. 31, 2023   ¥ 0   ¥ (906,000,000)   11,861,000,000   794,000,000   386,000,000   114,000,000   ¥ 12,249,000,000  
Treasury shares, balance at ending (in shares) at Dec. 31, 2023 | shares       51,346,180                   51,346,180 51,346,180
Increase (Decrease) in Stockholders' Equity                              
Issuance of ordinary shares upon exercise of options and vesting of restricted stocks   ¥ 0   ¥ 0   0   0   0   0   ¥ 0  
Issuance of ordinary shares upon exercise of options and vesting of restricted stocks (in shares) | shares   1,497,730                          
Vesting of restricted stock in Treasury Shares   ¥ 0   ¥ 25,000,000   (25,000,000)   0   0   0   0  
Vesting of restricted stock in Treasury Shares (in shares) | shares   7,167,980   (7,167,980)                      
Share-based compensation   ¥ 0   ¥ 0   322,000,000   0   0   0   322,000,000  
Net income (loss)   0   0   0   3,048,000,000   0   54,000,000   3,102,000,000 $ 425
Dividends to noncontrolling interest holders   0   0   0   0   0   (4,000,000)   (4,000,000)  
Acquisition of noncontrolling interest   0   0   (49,000,000)   0   0   (70,000,000)   (119,000,000)  
Gain (loss) from fair value changes of debt securities, net of tax   0   0   0   0   (38,000,000)   0   (38,000,000) (5)
Foreign currency translation adjustments, net of tax of nil   0   0   0   0   28,000,000   0   28,000,000 4
Repurchase of ordinary shares   ¥ 0   (1,172,000,000)   0   0   0   0   (1,172,000,000)  
Repurchase of ordinary shares (in shares) | shares   (52,761,410)                          
Purchase of prepaid put option   ¥ 0   0   (710,000,000)   0   0   0   (710,000,000)  
Repurchase of ordinary shares upon exercise of prepaid put option   ¥ 0   ¥ (710,000,000)   710,000,000   0   0   0   0  
Repurchase of ordinary shares upon exercise of prepaid put option (in shares) | shares   (31,034,050)   31,034,050                      
Capital contribution from noncontrolling interest holders   ¥ 0   ¥ 0   0   0   0   0   0  
Repurchase of treasury shares (in shares) | shares       52,761,410                      
Cash dividends declared   0   ¥ 0   0   (1,393,000,000)   0   0   (1,393,000,000)  
Cancellation of ordinary shares (in Shares) | shares       (106,795,570)                      
Cancellation of ordinary shares   0   ¥ 2,489,000,000   (2,489,000,000)   0   0   0   0  
Income (loss) arising from defined benefit plan, net of tax   ¥ 0   0   0   0   6,000,000   0   ¥ 6,000,000 $ 1
Balance at ending outstanding (in shares) at Dec. 31, 2024 | shares   3,083,916,600                       3,083,916,600 3,083,916,600
Balance at ending at Dec. 31, 2024   ¥ 0   ¥ (274,000,000)   ¥ 9,620,000,000   ¥ 2,449,000,000   ¥ 382,000,000   ¥ 94,000,000   ¥ 12,271,000,000 $ 1,681
Treasury shares, balance at ending (in shares) at Dec. 31, 2024 | shares       (21,178,090)                   21,178,090 21,178,090