XML 89 R71.htm IDEA: XBRL DOCUMENT v3.25.1
GOODWILL - Changes in carrying amount (Details)
¥ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2022
CNY (¥)
GOODWILL        
Gross carrying values ¥ 5,642 ¥ 5,757   ¥ 5,606
Accumulated impairment loss (421) (439)   (411)
Goodwill 5,221 5,318 $ 715 5,195
Impairment loss recognized during the year   (4)    
Net foreign exchange-goodwill (115) 151    
Net foreign exchange-impairment loss ¥ 18 ¥ (24)    
Hypothetical decline in projected cash flow or increase in the discount rate (as a percent) 5.00% 5.00% 5.00%  
Legacy Huazhu        
GOODWILL        
Gross carrying values ¥ 3,036 ¥ 3,036   3,036
Accumulated impairment loss (4) (4)   (4)
Goodwill ¥ 3,032 ¥ 3,032   3,032
Percentage of fair value exceeded the carrying value 100.00% 100.00% 100.00%  
Legacy DH        
GOODWILL        
Gross carrying values ¥ 2,606 ¥ 2,721   2,570
Accumulated impairment loss (417) (435)   (407)
Goodwill 2,189 2,286   ¥ 2,163
Impairment loss recognized during the year   (4)    
Net foreign exchange-goodwill (115) 151    
Net foreign exchange-impairment loss ¥ 18 ¥ (24)    
Percentage of fair value exceeded the carrying value 36.00% 17.00% 36.00%  
Fair value exceeded carrying value ¥ 794 ¥ 490