XML 31 R15.htm IDEA: XBRL DOCUMENT
v3.26.1

GOODWILL | 12 Months Ended
--- | ---
Dec. 31, 2025
GOODWILL. |
GOODWILL | 7.GOODWILL The changes in the carrying amount of goodwill for the years ended December 31, 2024 and 2025 were as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ ​ ​ | Legacy Huazhu | ​ ​ ​ | Legacy DH | ​ ​ ​ | Total
Balance at January 1, 2024 |  | ​ |  | ​ |  | ​
Goodwill | ​ | 3,036 | ​ | 2,721 | ​ | 5,757
Accumulated impairment loss |  | (4) |  | (435) |  | (439)
​ | ​ | 3,032 | ​ | 2,286 | ​ | 5,318
Net foreign exchange-goodwill | ​ | — | ​ | (115) | ​ | (115)
Net foreign exchange-impairment loss | ​ | — | ​ | 18 | ​ | 18
Balance at December 31, 2024 | ​ | ​ | ​ | ​ | ​ | ​
Goodwill | ​ | 3,036 | ​ | 2,606 | ​ | 5,642
Accumulated impairment loss | ​ | (4) | ​ | (417) | ​ | (421)
​ | ​ | 3,032 | ​ | 2,189 | ​ | 5,221
Net foreign exchange-goodwill | ​ | — | ​ | 246 | ​ | 246
Net foreign exchange-impairment loss | ​ | — | ​ | (39) | ​ | (39)
Balance at December 31, 2025 | ​ | ​ | ​ | ​ | ​ | ​
Goodwill | ​ | 3,036 | ​ | 2,852 | ​ | 5,888
Accumulated impairment loss | ​ | (4) | ​ | (456) | ​ | (460)
​ | ​ | 3,032 | ​ | 2,396 | ​ | 5,428
​ As of December 31, 2024 and 2025, the estimated fair value of legacy Huazhu exceeded over 100% of its carrying value. As of December 31, 2024 and 2025, the estimated fair value of legacy DH exceeded its carrying value by 36% and 70%, respectively. A 5% decline in the underlying projected cash flows or increase in the discount rate would not result in an impairment loss in 2024 and 2025.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-6 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-6 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-5 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-4 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-3A Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration