XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ (4,837) $ (10,263)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 69,526 73,901
Non-cash equity based compensation 3,912 10,773
Amortization included in interest expense 1,283 2,906
Gain on disposition of assets and investment (206) (606)
Other-than-temporary-impairment of investment 4,069  
Loss on extinguishment of debt 5,176  
Deferred tax benefit (5,365) (7,767)
Provision for doubtful accounts 1,600 1,277
(Increase) decrease in:    
Receivables (2,357) 1,961
Prepaid expenses (22,043) (20,230)
Other assets (5,855) (2,322)
Increase (decrease) in:    
Trade accounts payable 2,833 1,714
Accrued expenses 6,073 9,267
Other liabilities 8,775 (8,890)
Net cash provided by operating activities 62,584 51,721
Cash flows from investing activities:    
Acquisitions (4,281) (5,337)
Capital expenditures (22,398) (25,788)
Proceeds from disposition of assets 897 1,739
Payment received on notes receivable 10 31
Net cash used in investing activities (25,772) (29,355)
Cash flows from financing activities:    
Cash used for purchase of treasury stock (2,987) (4,200)
Net proceeds from issuance of common stock 7,697 7,036
Principal payments on long term debt (23) (8,147)
Payment on revolving credit facility (150,000)  
Proceeds received from note offering 510,000  
Payment on senior credit agreement (352,106)  
Debt issuance costs (12,947) (49)
Distributions (180)  
Dividends (91) (91)
Net cash provided by (used in) financing activities (637) (5,451)
Effect of exchange rate changes in cash and cash equivalents (646) (352)
Net increase in cash and cash equivalents 35,529 16,563
Cash and cash equivalents at beginning of period 33,212 58,911
Cash and cash equivalents at end of period 68,741 75,474
Supplemental disclosures of cash flow information:    
Cash paid for interest 15,753 17,936
Cash paid for foreign, state and federal income taxes 726 441
LAMAR MEDIA CORP [Member]
   
Cash flows from operating activities:    
Net loss (4,778) (10,212)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 69,526 73,901
Non-cash equity based compensation 3,912 10,773
Amortization included in interest expense 1,283 2,906
Gain on disposition of assets and investment (206) (606)
Other-than-temporary-impairment of investment 4,069  
Loss on extinguishment of debt 5,176  
Deferred tax benefit (5,322) (7,725)
Provision for doubtful accounts 1,600 1,277
(Increase) decrease in:    
Receivables (2,357) 1,961
Prepaid expenses (22,043) (20,230)
Other assets (5,855) (2,322)
Increase (decrease) in:    
Trade accounts payable 2,833 1,714
Accrued expenses 6,073 9,267
Other liabilities (1,130) (18,974)
Net cash provided by operating activities 52,781 41,730
Cash flows from investing activities:    
Acquisitions (4,281) (5,337)
Capital expenditures (22,398) (25,788)
Proceeds from disposition of assets 897 1,739
Payment received on notes receivable 10 31
Net cash used in investing activities (25,772) (29,355)
Cash flows from financing activities:    
Principal payments on long term debt (23) (8,147)
Payment on revolving credit facility (150,000)  
Proceeds received from note offering 510,000  
Payment on senior credit agreement (352,106)  
Debt issuance costs (12,947) (49)
Distributions (180)  
Dividend to parent (2,987) (4,200)
Contributions from parent 17,409 16,936
Net cash provided by (used in) financing activities 9,166 4,540
Effect of exchange rate changes in cash and cash equivalents (646) (352)
Net increase in cash and cash equivalents 35,529 16,563
Cash and cash equivalents at beginning of period 32,712 58,411
Cash and cash equivalents at end of period 68,241 74,974
Supplemental disclosures of cash flow information:    
Cash paid for interest 15,753 17,936
Cash paid for foreign, state and federal income taxes $ 726 $ 441