XML 115 R102.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember   us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 428,525 $ 386,110 $ 347,652 $ 406,569 $ 462,659 $ 457,786 $ 448,742 $ 384,457 $ 1,568,856 $ 1,753,644 $ 1,627,222
Operating expenses                      
Type of Cost Good or Service [Extensible List]                   us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 557,661 $ 590,078 $ 561,848
General and administrative expenses                 287,874 318,380 289,428
Depreciation and amortization                 251,296 250,028 225,261
(Gain) loss on disposition of assets                 (9,026) (7,241) 7,233
Total Operating Expenses                 1,158,749 1,235,903 1,166,666
Operating income                 410,107 517,741 460,556
Loss on extinguishment of debt                 25,235   15,429
Income before income tax expense (benefit)                 248,046 367,889 315,929
Income tax expense (benefit)                 4,660 (4,222) 10,697
Net income                 243,386 372,111 305,232
Statements of Comprehensive Income                      
Net income                 243,386 372,111 305,232
Comprehensive income                 $ 243,635 $ 372,784 $ 303,942
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues                 $ 1,568,856 $ 1,753,644 $ 1,627,222
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 $ 557,661 $ 590,078 $ 561,848
General and administrative expenses                 287,874 318,380 289,428
Corporate expenses                 70,457 84,229 82,497
Depreciation and amortization                 251,296 250,028 225,261
(Gain) loss on disposition of assets                 (9,026) (7,241) 7,233
Total Operating Expenses                 1,158,262 1,235,474 1,166,267
Operating income                 410,594 518,170 460,955
Loss on extinguishment of debt                 25,235    
Interest expense (income), net                 136,826 149,852 129,198
Other expenses (income)                     15,429
Income before income tax expense (benefit)                 248,533 368,318 316,328
Income tax expense (benefit)                 4,660 (4,222) 10,697
Net income                 243,873 372,540 305,631
Statements of Comprehensive Income                      
Net income                 243,873 372,540 305,631
Foreign currency translation adjustments                 249 673 (1,290)
Comprehensive income                 $ 244,122 $ 373,213 $ 304,341
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Loss on extinguishment of debt                 $ 25,235    
Equity in (earnings) loss of subsidiaries                 (404,332) $ (517,516) $ (450,791)
Interest expense (income), net                 135,224 144,976 129,731
Other expenses (income)                     15,429
Income before income tax expense (benefit)                 243,873 372,540 305,631
Net income                 243,873 372,540 305,631
Statements of Comprehensive Income                      
Net income                 243,873 372,540 305,631
Comprehensive income                 $ 243,873 $ 372,540 $ 305,631
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues                 $ 1,536,534 $ 1,709,691 $ 1,579,619
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 $ 533,803 $ 564,877 $ 537,269
General and administrative expenses                 281,293 310,813 280,874
Corporate expenses                 69,478 82,652 80,861
Depreciation and amortization                 249,299 247,191 219,341
(Gain) loss on disposition of assets                 (9,036) (3,103) (576)
Total Operating Expenses                 1,124,837 1,202,430 1,117,769
Operating income                 411,697 507,261 461,850
Interest expense (income), net                 (175) (149) (99)
Income before income tax expense (benefit)                 411,872 507,410 461,949
Income tax expense (benefit)                 5,203 (7,360) 7,879
Net income                 406,669 514,770 454,070
Statements of Comprehensive Income                      
Net income                 406,669 514,770 454,070
Comprehensive income                 $ 406,669 $ 514,770 $ 454,070
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues                 $ 33,965 $ 46,804 $ 50,352
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 $ 25,501 $ 28,052 $ 27,307
General and administrative expenses                 6,581 7,567 8,554
Corporate expenses                 979 1,577 1,636
Depreciation and amortization                 1,997 2,837 5,920
(Gain) loss on disposition of assets                 10 (4,138) 7,809
Total Operating Expenses                 35,068 35,895 51,226
Operating income                 (1,103) 10,909 (874)
Interest expense (income), net                 1,777 5,025 (413)
Income before income tax expense (benefit)                 (2,880) 5,884 (461)
Income tax expense (benefit)                 (543) 3,138 2,818
Net income                 (2,337) 2,746 (3,279)
Statements of Comprehensive Income                      
Net income                 (2,337) 2,746 (3,279)
Foreign currency translation adjustments                 249 673 (1,290)
Comprehensive income                 $ (2,088) $ 3,419 $ (4,569)
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues                 $ (1,643) $ (2,851) $ (2,749)
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 $ (1,643) $ (2,851) $ (2,728)
Total Operating Expenses                 (1,643) (2,851) (2,728)
Operating income                     (21)
Equity in (earnings) loss of subsidiaries                 404,332 517,516 450,791
Interest expense (income), net                     (21)
Income before income tax expense (benefit)                 (404,332) (517,516) (450,791)
Net income                 (404,332) (517,516) (450,791)
Statements of Comprehensive Income                      
Net income                 (404,332) (517,516) (450,791)
Comprehensive income                 $ (404,332) $ (517,516) $ (450,791)