XML 52 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
2020 Acquisitions [Member]  
Summary of Allocation of Purchase Price/Acquisition Costs

The following is a summary of the allocation of the purchase price in the above transactions.

 

 

 

Total

 

Property, plant and equipment

 

$

13,376

 

Site locations

 

 

27,902

 

Non-competition agreements

 

 

140

 

Customer lists and contracts

 

 

3,979

 

Asset acquisition costs

 

 

154

 

Current assets

 

 

3

 

Current liabilities

 

 

(295

)

Operating right of use assets

 

 

7,269

 

Operating lease liabilities

 

 

(6,368

)

 

 

$

46,160

 

2019 Acquisitions [Member]  
Summary of Allocation of Purchase Price/Acquisition Costs

 

 

 

Total

 

Property, plant and equipment

 

$

37,988

 

Site locations

 

 

131,208

 

Non-competition agreements

 

 

240

 

Customer lists and contracts

 

 

23,032

 

Asset acquisition costs

 

 

756

 

Other intangibles

 

 

3,115

 

Goodwill

 

 

29,360

 

Current assets

 

 

1,860

 

Current liabilities

 

 

(832

)

Operating right of use assets

 

 

23,934

 

Operating lease liabilities

 

 

(21,573

)

Other liabilities

 

 

(1,500

)

 

 

$

227,588

 

2019 Acquisitions Excluding Fairway Assets [Member]  
Summary of Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information for the Company gives effect to the 2019 and 2018 acquisitions as if they had occurred on January 1, 2018. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period.

 

 

 

2019

 

 

2018

 

 

 

(unaudited)

 

Net revenues

 

$

1,764,493

 

 

$

1,724,821

 

Net income applicable to common stock

 

$

369,300

 

 

$

292,012

 

Net income per common share — basic

 

$

3.69

 

 

$

2.96

 

Net income per common share — diluted

 

$

3.68

 

 

$

2.95